Unicorn Riot (EIN 473482047) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Phone

6122268300

Tax Period

2024-01-01 to 2024-12-31

Unicorn Riot, founded in 2015, is a small nonprofit in the Arts, Culture & Humanities sector that reported $303K in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $520K exceeded revenue, resulting in a 72% operating deficit.

Mission

Unicorn Riot reports underrepresented stories and sheds light on alternative perspectives and systems. We aim to provode an accessible platform for diverse stories, communities, and media makers through free nonprofit news.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $254,176

Program Service Revenue $0

Investment Income $49,237

Other Revenue $0

TOTAL REVENUE $303,413

Expense Breakdown

Grants Paid $0

Salaries & Benefits $133,957

Fundraising Expenses $0

Program Expenses $484,063

Other Expenses $386,443

TOTAL EXPENSES $520,400

Year-over-Year Comparison

	2024	2023	Change
Revenue	$303,413	$267,211	+0.1%
Expenses	$520,400	$678,960	-0.2%
Net Income	$-216,987	$-411,749	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$133,957

Total Directors

$133,957

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
D Feidt	Board Chair	2.00	Officer Director	$79,712	$0	$79,712
C Schiano	Secretary	2.00	Officer Director	$51,655	$0	$51,655
A Sage	Board Member	2.00	Officer Director	$2,590	$0	$2,590
M Hancock	Board member	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$303,413	$520,400	$2,326,345	$-216,987
2023	$267,211	$678,960	$2,539,173	$-411,749
2022	$337,969	$591,226	$2,950,922	$-253,257
2021	$602,874	$389,733	$3,204,302	$213,141
2020	$3,176,393	$224,139	$2,988,262	$2,952,254

Unicorn Riot