Walk with Me (EIN 473603374) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Andrew Stewart

Phone

3038775836

Tax Period

2024-01-01 to 2024-12-31

Walk with Me, founded in 2015, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $495K in total revenue in fiscal year 2024. Expenses of $547K exceeded revenue, resulting in a 11% operating deficit.

Mission

Provide benevolent assistance to families

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $491,974

Program Service Revenue $0

Investment Income $2,661

Other Revenue $0

TOTAL REVENUE $494,635

Expense Breakdown

Grants Paid $0

Salaries & Benefits $207,499

Fundraising Expenses $89,998

Program Expenses $406,180

Other Expenses $298,736

TOTAL EXPENSES $547,371

Year-over-Year Comparison

	2024	2023	Change
Revenue	$494,635	$515,487	0.0%
Expenses	$547,371	$535,015	+0.0%
Net Income	$-52,736	$-19,528	+1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Andrew Stewart	President and Chair	3.00	Officer Director	$0	$0	$0
Jamie Stewart	Executive Director & Co-Founder	3.00	Officer Director Key Emp	$0	$0	$0
Michael Olson	Board of Directors	1.00	Officer Director	$0	$0	$0
Kelley Kuhn	COO / Co-Founder	1.00	Officer Key Emp	$0	$0	$0
Anna Gearhart	Board of Directors / Treasurer	2.00	Officer	$0	$0	$0
Casey Fisher	Board of Directors	1.00	Director	$0	$0	$0
Ben Gearhart	Board of Directors	1.00	Officer	$0	$0	$0
Amber Chardavoyne	Director of Case Management	2.50	Officer	$0	$0	$0
Stephanie Olson	Chief Strategy Officer	40.00	Officer	$0	$0	$0
Dr Amanda Johnson	Board of Directors	1.00	Director	$0	$0	$0
Madalyn Graeve	Board of Directors	1.00	Director	$0	$0	$0
TJ Graeve	Board of Directors	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$494,635	$547,371	$307,837	$-52,736
2024	$494,635	$547,371	$307,837	$-52,736
2023	$515,487	$535,015	$345,656	$-19,528
2022	$524,822	$413,953	$319,966	$110,869
2021	$319,810	$234,586	$376,163	$85,224
2020	$163,134	$174,000	$135,201	$-10,866
2019	$215,943	$217,479	$159,617	$-1,536

Walk with Me