Luthern Military Support Group Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Daniel Butler

Phone

2315905949

Tax Period

2024-01-01 to 2024-12-31

Luthern Military Support Group Inc, founded in 2015, is a small nonprofit in the Public & Societal Benefit sector that reported $130K in total revenue in fiscal year 2024. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $148K exceeded revenue, resulting in a 13% operating deficit.

Mission

Serve as a network of individaul members of Lutheran congregations in fellowship with WELS who seek to gather for Christian fellowship with others bound together by their military service, and to be a voice in the congregation for the care of those who serve or have served.

Program Service Accomplishments

Program 1

Expenses: $147,829 Revenue: $130,250

To share the gospel of Jesus Christ with all people by serving as an auxiliary to WELS Military Services capable of mobilizing active duty military service memebers, military veterans, their families and other interested individuals to provide manpower, information, expertise, and financial support to WELS for their programs and priorities.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $128,999

Program Service Revenue $1,251

Investment Income $0

Other Revenue $0

TOTAL REVENUE $130,250

Expense Breakdown

Grants Paid $12,819

Salaries & Benefits $44,644

Fundraising Expenses $0

Program Expenses $147,829

Other Expenses $90,366

TOTAL EXPENSES $147,829

Year-over-Year Comparison

	2024	2023	Change
Revenue	$130,250	$112,549	+0.2%
Expenses	$147,829	$123,120	+0.2%
Net Income	$-17,579	$-10,571	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Heather Rovey	President	003.85	Officer Director	$0	$0	$0
Daniel Butler	Treasurer	005.54	Officer Director	$0	$0	$0
Luke Hendricks	Director at Large	001.92	Director	$0	$0	$0
Thomas Kroon	Dicector at Large	001.25	Director	$0	$0	$0
Carlo Piraino	Secretary	000.58	Officer Director	$0	$0	$0
Dwight Johnson	Vice President	002.88	Officer Director	$0	$0	$0
Roger Emmons	Director at Large	001.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$130,250	$147,829	$104,204	$-17,579