BETHEL MEDIA (EIN 474005603) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

KRIS VALLOTTON

Phone

5303517500

Tax Period

2024-08-01 to 2025-07-31

BETHEL MEDIA, founded in 2014, is a community nonprofit in the Religion sector that reported $1.8M in total revenue in fiscal year 2024. Revenue surged 110% from the prior year, signaling strong growth momentum. The organization ran a surplus of $810K, a strong 45% operating margin.

Mission

PRODUCTION, PUBLICATION, AND SALE OF ASSETS EXCLUSIVELY FOR THE BETHEL CHURCH OF REDDING (FEIN 94-1514037).

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,015,451

Program Service Revenue $0

Investment Income $-13,082

Other Revenue $816,373

TOTAL REVENUE $1,818,742

Expense Breakdown

Grants Paid $0

Salaries & Benefits $581,008

Fundraising Expenses $0

Program Expenses $696,837

Other Expenses $427,798

TOTAL EXPENSES $1,008,806

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,818,742	$864,286	+1.1%
Expenses	$1,008,806	$1,208,873	-0.2%
Net Income	$809,936	$-344,587	-3.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$263,488

Total Directors

$258,863

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KRIS VALLOTTON	PRESIDENT	1.00	Director	$0	$150,358	$258,863
WES DEHN	TREASURER/SE	0.00	Director	$0	$0	$0
STEVE MOORE	MEMBER	3.00	Officer	$0	$60,372	$132,059
KRISTI HOUCHIN	MEMBER	2.00	Officer	$0	$12,193	$131,429

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,818,742	$1,008,806	$424,020	$809,936
2024	$864,286	$1,208,873	$411,667	$-344,587
2023	$2,237,651	$2,808,997	$850,638	$-571,346
2022	$3,362,670	$3,806,921	$1,507,743	$-444,251
2021	$3,101,104	$3,815,511	$2,416,750	$-714,407
2020	$2,601,658	$2,116,480	$2,949,476	$485,178
2019	$2,439,664	$1,902,604	$3,604,828	$537,060
2018	$4,461,138	$4,338,024	$2,497,546	$123,114

BETHEL MEDIA