Reincorporated NFP

EIN: 474029568 501(c)(3) International Affairs

Grapevine, TX

Total Revenue
$363,645
Total Expenses
$355,137
Total Assets
$62,961
Net Assets
$50,949
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2015
Legal Domicile
TX
Principal Officer
Nicolas Manderfield
Phone
3145200090
Tax Period
2023-01-01 to 2023-12-31

Reincorporated NFP, founded in 2015, is a small nonprofit in the International Affairs sector that reported $364K in total revenue in fiscal year 2023. Revenue surged 274% from the prior year, signaling strong growth momentum.

Mission

The mission of Reincorporated NFP is to rethink business, revive hope and restore community through various business models. Through the adoption and implementation of diverse business models, our intent is to operate sustainable enterprises wherein the resulting profits are diligently allocated towards fostering social transformation and enhancing the well-being of both our local and global communities. Additionally, Reincorporated NFP will support, assist, and foster the growth and development of other nonprofit foundations, with an overarching goal of amplifying their positive societal impact. Through targeted initiatives, resources, and collaborative efforts, we aim to strengthen their operational capacities, enhance sustainability, and further their missions. By doing so, we strive to create a robust network of thriving nonprofit entities, each empowered to effect meaningful change within their respective communities and spheres of influence.

Program Service Accomplishments

Program 1
Expenses: $191,527 Revenue: $166,853

In 2023, Reincorporated awarded a grant to Fundación Restaurants On Mission in Medellín, Colombia, to support the internally displaced Embera indigenous community. Throughout the year, the program...

Read more

In 2023, Reincorporated awarded a grant to Fundación Restaurants On Mission in Medellín, Colombia, to support the internally displaced Embera indigenous community. Throughout the year, the program successfully delivered a range of essential services. It offered educational assistance to 20-25 children, who attended 4-5 days a week, and provided nutritional support within this educational program, distributing over 3,000 meals. Additionally, approximately 20 pregnant and lactating mothers received weekly support through educational programs and practical tools tailored to their needs. The initiative also organized three extensive medical campaigns, which offered both medical consultations and necessary medications, benefiting over 222 Embera individuals. Moreover, a fair trade workshop was established to train the Embera in the ancestral craft of bead-based jewelry, ensuring they received fair wages for their work. Overall, this grant positively impacted over 400 families within the Embera community.

Program 2
Expenses: $108,580 Revenue: $0

Fundación Sueños y Huellas provides comprehensive support through two primary programs in Medellín: Niñez en Familia: This program is dedicated to supporting children living in tenement houses by...

Read more

Fundación Sueños y Huellas provides comprehensive support through two primary programs in Medellín: Niñez en Familia: This program is dedicated to supporting children living in tenement houses by offering integrated services that include nutrition, education, and safety measures. In 2023, the program successfully supported 33 children from tenement houses, 66 low-income parents, 37 siblings, and 17 other indirect family beneficiaries. This holistic approach ensures that children receive the care and resources necessary to foster a stable and supportive environment for growth and development. Una Mano en el Camino: This initiative focuses on young women aged 16 to 24 who have completed drug rehabilitation programs. It extends support to those at risk from past experiences of sexual exploitation, sexual abuse, and extreme poverty. In 2023, the program engaged 103 participants, including 15 new entrants and 88 graduates. The program offers essential support and training to help these young women navigate and sustain their new lifestyles after rehabilitation. It includes comprehensive therapeutic support with 742 individual sessions covering psychology, family dynamics, economics, employment, and education, aimed at providing a well-rounded approach to overcome the challenges these women face. Together, these programs strive to empower vulnerable populations in Medellín by addressing their immediate needs and equipping them with the skills and support necessary for long-term success.

Program 3
Expenses: $8,725 Revenue: $0

House of Hope, located in the once notoriously dangerous neighborhood of San Javier, Medellín-better known as Comuna 13-serves as the first children's and youth community center in the area. Despite...

Read more

House of Hope, located in the once notoriously dangerous neighborhood of San Javier, Medellín-better known as Comuna 13-serves as the first children's and youth community center in the area. Despite the neighborhood's transformation into a vibrant hub known for its graffiti, outdoor escalators, and street culture, the realities of poverty and vulnerability persist for many residents. At House of Hope, they offer educational courses in English, reading, writing, computer science, math, and more to foster academic skills. Their lifestyle classes, including boxing, dance, and various sports, along with technical programs like barbering, culinary arts, and theater, help students develop physical talents and creative skills. They also connect their students with mental health experts and social workers to support their personal and leadership growth. Through activities like outdoor movie nights and block parties, they provide a safe, nurturing environment where students can experience the joys of childhood, free from drugs, violence, bullying, and discrimination, while being inspired to change their community and the world. This grant was provided to help them hire a coordinator for 6 months in order for them to focus on creating financial sustainability for their foundation.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $196,523
Program Service Revenue $0
Investment Income $0
Other Revenue $167,122
TOTAL REVENUE $363,645

Expense Breakdown

Grants Paid $294,305
Salaries & Benefits $28,328
Fundraising Expenses $0
Program Expenses $308,832
Other Expenses $32,504
TOTAL EXPENSES $355,137

Year-over-Year Comparison

2023 2022 Change
Revenue $363,645 $97,230 +2.7%
Expenses $355,137 $88,707 +3.0%
Net Income $8,508 $8,523 0.0%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
5
Independent Members
3
Employees
1
Volunteers
48

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$25,000
Total Directors
0
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Nicolas Manderfield President, CEO 40
Officer
$25,000 $0 $25,000
Carisa Frost COO 10
Officer
$0 $0 $0
Jim Kistner Treasurer 4
Officer
$0 $0 $0
Donna Payne Secretary 2
Officer
$0 $0 $0
Annette Davidson Board Member 0
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2023 $363,645 $355,137 $62,961 $8,508
Explore More Nonprofits
Top 100 Nonprofits in Texas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Reincorporated NFP with other nonprofits in Texas and across the country.