CHEYENNE FRONTIER DAYS FOUNDATION INC

EIN: 474444959 501(c)(3) Arts, Culture & Humanities

CHEYENNE, WY

Total Revenue
$681,770
Total Expenses
$459,139
Total Assets
$1,914,353
Net Assets
$1,910,453
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2015
Legal Domicile
WY
Principal Officer
RENEE MIDDLETON
Phone
3077787200
Tax Period
2024-01-01 to 2024-12-31

CHEYENNE FRONTIER DAYS FOUNDATION INC, founded in 2015, is a small nonprofit in the Arts, Culture & Humanities sector that reported $682K in total revenue in fiscal year 2024. Revenue surged 201% from the prior year, signaling strong growth momentum. The organization ran a surplus of $223K, a strong 33% operating margin.

Mission

TO RAISE, RECEIVE, AND MANAGE PRIVATE AND/OR PUBLIC GIFTS TO MAXIMIZE SUPPORT FOR NEW AND ONGOING EDUCATIONAL AND PHILANTHROPIC ACTIVITIES OF CHEYENNE FRONTIER DAYS, INC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $657,177
Program Service Revenue $0
Investment Income $13,178
Other Revenue $11,415
TOTAL REVENUE $681,770

Expense Breakdown

Grants Paid $384,240
Salaries & Benefits $0
Fundraising Expenses $43,206
Program Expenses $384,240
Other Expenses $74,899
TOTAL EXPENSES $459,139

Year-over-Year Comparison

2024 2023 Change
Revenue $681,770 $226,650 +2.0%
Expenses $459,139 $301,907 +0.5%
Net Income $222,631 $-75,257 -4.0%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
11
Independent Members
11
Employees
N/A
Volunteers
11

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$464,136
Total Directors
11
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
RICK SCHUM CHAIRMAN 2.00
Officer Director
$0 $0 $0
DARIN WESTBY VICE CHAIRMAN 2.00
Officer Director
$0 $0 $0
BRENT HUNTER SECRETARY/TREASURER 2.00
Officer Director
$0 $0 $0
AFFIE ELLIS DIRECTOR 2.00
Director
$0 $0 $0
BOB BUDD DIRECTOR 2.00
Director
$0 $0 $0
HANS RITSCHARD DIRECTOR 2.00
Director
$0 $0 $0
ROGER SCHREINER DIRECTOR 2.00
Director
$0 $0 $0
CHRISTINE KRONZ DIRECTOR 2.00
Director
$0 $0 $0
TOM KELLY DIRECTOR 2.00
Director
$0 $0 $0
LISA SIMMONS DIRECTOR 2.00
Director
$0 $0 $0
MARY KAY HILL DIRECTOR 2.00
Director
$0 $0 $0
TOM HIRSIG CFD INC CEO 2.00
Officer
$0 $14,361 $428,586
RENEE MIDDLETON EXECUTIVE DIRECTOR 20.00
Officer
$0 $0 $35,550
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $681,770 $459,139 $1,914,353 $222,631
2023 $226,650 $301,907 $1,665,868 $-75,257
2022 $192,978 $362,781 $1,713,600 $-169,803
2021 $465,437 $371,750 $1,906,727 $93,687
2020 $304,776 $56,345 $1,800,835 $248,431
2019 $40,247 $18,421 $1,542,438 $21,826
2018 $1,526,400 $10,208 $1,516,192 $1,516,192
Explore More Nonprofits
Top 100 Nonprofits in Wyoming Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare CHEYENNE FRONTIER DAYS FOUNDATION INC with other nonprofits in Wyoming and across the country.