CHRIST CHURCH MEDIA INC DBA MEDIA GRATIAE (EIN 474490461) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

William A Floyd

Phone

6622662627

Tax Period

2025-01-01 to 2025-12-31

CHRIST CHURCH MEDIA INC DBA MEDIA GRATIAE, founded in 2015, is a small nonprofit in the Religion sector that reported $304K in total revenue in fiscal year 2025. Revenue decreased 17% compared to the prior year. Expenses of $353K exceeded revenue, resulting in a 16% operating deficit.

Mission

To develop and provide a variety of faith-based multimedia materials and resources to missionaries, ministries, churches, and others.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $75,772

Program Service Revenue $193,250

Investment Income $0

Other Revenue $34,506

TOTAL REVENUE $303,528

Expense Breakdown

Grants Paid $0

Salaries & Benefits $147,633

Fundraising Expenses $0

Program Expenses $279,139

Other Expenses $205,306

TOTAL EXPENSES $352,939

Year-over-Year Comparison

	2025	2024	Change
Revenue	$303,528	$367,712	-0.2%
Expenses	$352,939	$364,593	0.0%
Net Income	$-49,411	$3,119	-16.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$24,112

Total Directors

$24,112

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Teddy James	N/A	40.00		$70,361	$0	$70,361
John Snyder	President	30.00	Officer Director	$24,112	$0	$24,112
Sarah J Snyder	N/A	30.00		$22,680	$0	$22,680
William A Floyd	N/A	24.00		$21,808	$0	$21,808
Nathaniel Baker Robbins	Treasurer	2.00	Officer Director	$0	$0	$0
Anthony Mathenia	Secretary	2.00	Officer Director	$0	$0	$0
Stephen Crampton	Director	2.00	Director	$0	$0	$0
Christopher Green	Director	2.00	Director	$0	$0	$0
Jeffrey D Johnson	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$303,528	$352,939	$94,516	$-49,411
2024	$367,712	$364,593	$143,927	$3,119
2023	$389,384	$383,198	$140,808	$6,186
2022	$331,795	$346,814	$134,622	$-15,019
2021	$471,546	$456,246	$149,641	$15,300
2020	$539,968	$592,716	$134,341	$-52,748
2018	$819,819	$668,652	$294,860	$151,167

CHRIST CHURCH MEDIA INC DBA MEDIA GRATIAE