VALIANT CROSS ACADEMY (EIN 474610443) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

TOD ETHEREDGE

Phone

3346949200

Tax Period

2023-08-01 to 2024-07-31

VALIANT CROSS ACADEMY, founded in 2015, is a community nonprofit in the Education sector that reported $2.8M in total revenue in fiscal year 2022. Revenue fell 48% from the prior year — a significant decline worth monitoring. Expenses of $2.7M left a modest 6% surplus.

Mission

ESTABLISH, MAINTAIN, AND OPERATE A MODERN PRIVATE SCHOOL IN WHICH PUPILS WILL BE TAUGHT AND TRAINED IN ALL PROPER AND REQUIRED SCHOLASTIC, ACADEMIC, LITERARY AND SCIENTIFIC SUBJECTS FROM GRADE 6 THOUGH GRADE 12. VALIANT CROSS ACADEMY WILL PROVIDE EDUCATION SERVICES THAT WILL INCLUDE: ACADEMIC INSTRUCTION AND EVALUATION, EXPOSURE TO THE ARTS, COMMUNITY INVOLVEMENT AND ATHLETIC TRAINING.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,126,008

Program Service Revenue $1,449,592

Investment Income $34,260

Other Revenue $28,802

TOTAL REVENUE $3,638,662

Expense Breakdown

Grants Paid $2,000

Salaries & Benefits $1,819,002

Fundraising Expenses $15,500

Program Expenses $2,718,539

Other Expenses $923,780

TOTAL EXPENSES $2,744,782

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,638,662	$2,822,271	+0.3%
Expenses	$2,744,782	$2,652,344	+0.0%
Net Income	$893,880	$169,927	+4.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$380,212

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TOD ETHEREDGE	CHAIRMAN	0.60	Officer Director	$0	$0	$0
JUDGE PAMELA HIGGINS	VICE CHAIRMAN	0.15	Officer Director	$0	$0	$0
JONATHAN AVANT	TREASURER	0.60	Officer Director	$0	$0	$0
LESLIE SANDERS	SECRETARY	0.15	Officer Director	$0	$0	$0
BEN BLANCHARD	DIRECTOR	0.15	Director	$0	$0	$0
PASTOR KEN AUSTIN	DIRECTOR	0.15	Director	$0	$0	$0
DR JAY D COOPER	DIRECTOR	0.15	Director	$0	$0	$0
KENDALL DUNSON	DIRECTOR	0.15	Director	$0	$0	$0
CONRAD BELL	DIRECTOR	0.15	Director	$0	$0	$0
EDWARD V WELCH JR	DIRECTOR	0.60	Director	$0	$0	$0
JOHN ED MATHISON	DIRECTOR	0.15	Director	$0	$0	$0
JUDGE STEVEN REED	DIRECTOR	0.15	Director	$0	$0	$0
SHEYANNE WEBB-CHRISTBURG	DIRECTOR	0.15	Director	$0	$0	$0
GENERAL WILLIAM SPARROW	DIRECTOR	0.15	Director	$0	$0	$0
JUDGE TODD STRANGE	DIRECTOR	0.15	Director	$0	$0	$0
TONYA TERRY	DIRECTOR	0.15	Director	$0	$0	$0
DR JAY WOLF	DIRECTOR	0.15	Director	$0	$0	$0
ANTHONY BROCK	HEAD OF SCHOOL	40.00	Officer	$185,331	$6,000	$191,331
FREDERICK BROCK	DIRECTOR OF OPERATIONS	40.00	Officer	$182,881	$6,000	$188,881
KIMBERLY BAKER	DIRECTOR OF DEVELOPMENT	40.00	Highest	$132,831	$0	$132,831

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$3,638,662	$2,744,782	$4,846,370	$893,880
2023	$2,822,271	$2,652,344	$4,100,345	$169,927

VALIANT CROSS ACADEMY