Boomerang Youth Inc (EIN 474660452) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Tova Hairston

Phone

9199682146

Tax Period

2024-07-01 to 2025-06-30

Boomerang Youth Inc, founded in 2015, is a small nonprofit that reported $318K in total revenue in fiscal year 2024. Revenue decreased 11% compared to the prior year. Expenses of $293K left a modest 8% surplus.

Mission

Support Orange County NC Youth in cultivating skills during out of school time.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $316,465

Program Service Revenue $0

Investment Income $0

Other Revenue $1,800

TOTAL REVENUE $318,265

Expense Breakdown

Grants Paid $0

Salaries & Benefits $188,308

Fundraising Expenses $59,365

Program Expenses $87,626

Other Expenses $103,780

TOTAL EXPENSES $293,038

Year-over-Year Comparison

	2024	2023	Change
Revenue	$318,265	$356,891	-0.1%
Expenses	$293,038	$442,210	-0.3%
Net Income	$25,227	$-85,319	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$82,669

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tova Hairston	Executive Director	45.0	Officer	$82,669	$0	$82,669
David Rousso	Chair	1.25	Director	$0	$0	$0
Lisi Lotz	Secretary	1.25	Director	$0	$0	$0
Lizzie Sager	Vice Chair	1.25	Director	$0	$0	$0
Nia Richardson	Marketing and Comm Chair	1.25	Director	$0	$0	$0
Ion Outerbridge	Former Chair	1.25	Director	$0	$0	$0
Kimberly McNeil	Director	0.5	Director	$0	$0	$0
Michael Rothrock	Director	0.5	Director	$0	$0	$0
Justin Walker	Director	0.5	Director	$0	$0	$0
Kevin Kay	Director	0.5	Director	$0	$0	$0
Renee Threwky	Director	0.5	Director	$0	$0	$0
Tim Toppen	Director	0.5	Director	$0	$0	$0
Caroline Basnight Collier	Fundraising Chair	1.25	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$318,265	$293,038	$95,558	$25,227
2024	$356,891	$442,210	$74,536	$-85,319
2023	$348,093	$444,933	$156,719	$-96,840
2022	$366,011	$290,998	$277,168	$75,013
2021	$386,541	$237,366	$200,031	$149,175

Boomerang Youth Inc