PLAY FOR KATE INC (EIN 474784303) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Ashlee Bruggenschmidt

Phone

8122020154

Tax Period

2025-01-01 to 2025-12-31

PLAY FOR KATE INC, founded in 2015, is a micro nonprofit in the Education sector that reported $61K in total revenue in fiscal year 2025. Revenue surged 511% from the prior year, signaling strong growth momentum. The organization ran a surplus of $10K, a strong 16% operating margin.

Mission

The organization was formed to provide educational scholarships and to support youth sports and ATV education in memory of Kate Bruggenschmidt, an eleven year old girl who loved sports and life, who tragically lost her life in an ATV accident on July 26, 2015.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,179

Program Service Revenue $57,768

Investment Income $2,408

Other Revenue $0

TOTAL REVENUE $61,355

Expense Breakdown

Grants Paid $3,100

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $47,089

Other Expenses $48,434

TOTAL EXPENSES $51,534

Year-over-Year Comparison

	2025	2024	Change
Revenue	$61,355	$10,040	+5.1%
Expenses	$51,534	$18,509	+1.8%
Net Income	$9,821	$-8,469	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dennis Patton	Board Member	5	Director	$0	$0	$0
Jason Fischer	Board Member	5	Director	$0	$0	$0
Ashlee Bruggenschmidt	President	20	Officer	$0	$0	$0
Eric Bruggenschmidt	Vice-President	20	Officer	$0	$0	$0
Jamie Pryor	Secretary	20	Officer	$0	$0	$0
Eric Ashley Bruggenschmidt	Treasurer	20	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$61,355	$51,534	$157,292	$9,821
2024	$10,040	$18,509	$147,471	$-8,469
2023	$83,132	$89,914	$155,940	$-6,782
2022	$49,557	$51,559	$162,722	$-2,002
2021	$91,803	$77,190	$164,724	$14,613
2020	$34,340	$38,222	$150,111	$-3,882

PLAY FOR KATE INC