Pop Warner Little Panthers (EIN 474827852) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Jon Michael Devine

Phone

7047070606

Tax Period

2025-01-01 to 2025-12-31

Pop Warner Little Panthers, founded in 2015, is a small nonprofit that reported $288K in total revenue in fiscal year 2025. Revenue surged 20% from the prior year, signaling strong growth momentum.

Mission

To have a program which complies with the rules of National Pop Warner Football, and which provides a level playing field for children wanting to to participate in contact football.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $288,477

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $288,477

Expense Breakdown

Grants Paid $400

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $282,847

Other Expenses $293,519

TOTAL EXPENSES $293,919

Year-over-Year Comparison

	2025	2024	Change
Revenue	$288,477	$240,059	+0.2%
Expenses	$293,919	$234,699	+0.3%
Net Income	$-5,442	$5,360	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Shaun Hall	President	5.00	Officer	$0	$0	$0
Rob Dunn	Vice President	2.00	Officer	$0	$0	$0
Greg Paylor	Football Commissioner	2.00	Key Emp	$0	$0	$0
Phillip Thompson	Football Commissioner	2.00	Key Emp	$0	$0	$0
Kiara Jackson	League Cheer & Dance Coordinator	2.00	Key Emp	$0	$0	$0
Sundy Waltman	Assistant League Cheer & Dance Coordinator	2.00	Key Emp	$0	$0	$0
Jon Devine	Treasurer	2.00	Officer	$0	$0	$0
Angela Merritt	Secretary	2.00	Officer	$0	$0	$0
Barb Dimock	Registrar	2.00	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$288,477	$293,919	$23,108	$-5,442
2024	$240,059	$234,699	$28,550	$5,360

Pop Warner Little Panthers