BROCKSTRONG FOUNDATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

TERRY JOHNSON

Phone

6143590273

Tax Period

2024-01-01 to 2024-12-31

BROCKSTRONG FOUNDATION INC, founded in 2016, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $316K in total revenue in fiscal year 2024. Revenue grew 12% year-over-year, indicating healthy expansion.

Mission

THE BROCKSTRONG FOUNDATION WAS CREATED TO CONTINUE THE LEGACY OF BROCK JOHNSON THROUGH SHOWING COMPASSION AND KINDNESS IN OUR COMMUNITY, INVESTING IN OUR YOUTH, AND SPREADING RANDOM ACTS OF KINDNESS THROUGH EVERYONE INVOLVED.

Program Service Accomplishments

Program 1

Expenses: $38,790

SUPPORT OF CHILDREN AND FAMILIES DEALING WITH LIFE THREATENING ILLNESSES. WE HAVE HELPED TO SUPPORT WELL OVER 150 CHILDREN AND FAMILIES WITH THE AVERAGE SUPPORT IN THE FORM OF GOODS OR SERVICES OF 240

Program 2

Expenses: $3,742

SUPPORT OF TRAVEL BASEBALL IN CENTRAL OHIO VIA SCHOLARSHIPS TO 15 TEAMS AVERAGING 440 EACH. TEAMS HAD TO SUBMIT ESSAYS DESCRIBING HOW THEY WERE GOING TO COACH THEIR TEAMS IN A "BROCK LIKE" FASHION

Program 3

Expenses: $237,643

SUPPORT OF THE COMMUNITY THROUGH GIFTS AND SERVICES PROVIDED. COUNTLESS NUMBER OF FAMILIES AND PROGRAMS ASSISTED IN CURRENT PERIOD THROUGH DIRECT GIVING AND RANDOM ACTS OF KINDNESS ENACTED

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $318,663

Program Service Revenue $0

Investment Income $0

Other Revenue $-2,663

TOTAL REVENUE $316,000

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $36,857

Program Expenses $280,175

Other Expenses $320,812

TOTAL EXPENSES $320,812

Year-over-Year Comparison

	2024	2023	Change
Revenue	$316,000	$282,050	+0.1%
Expenses	$320,812	$315,022	+0.0%
Net Income	$-4,812	$-32,972	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

650

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KELLY BEST	DIRECTOR	N/A	Director	$0	$0	$0
PHIL BOSS	DIRECTOR	N/A	Director	$0	$0	$0
JEFF FEE	DIRECTOR	N/A	Director	$0	$0	$0
MITCH FROST	DIRECTOR	N/A	Director	$0	$0	$0
MEGAN GRUBB	DIRECTOR	N/A	Director	$0	$0	$0
ANNA JOHNSON	DIRECTOR	N/A	Director	$0	$0	$0
KRISTI JOHNSON	EXECUTIVE DI	N/A	Director	$0	$0	$0
TERRY JOHNSON	EXECUTIVE DI	N/A	Director	$0	$0	$0
TUCKER JOHNSON	DIRECTOR	N/A	Director	$0	$0	$0
VICTOR PAINI	DIRECTOR	N/A	Director	$0	$0	$0
MARK PHILLIPS	DIRECTOR	N/A	Director	$0	$0	$0
CHRIS SHAFFERY	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$316,000	$320,812	$78,687	$-4,812
2023	$282,050	$315,022	$83,499	$-32,972
2022	$359,012	$331,236	$116,471	$27,776
2021	$310,484	$346,049	$88,695	$-35,565
2020	$230,159	$204,728	$124,260	$25,431
2019	$252,391	$252,732	$98,829	$-341
2018	$224,705	$213,990	$99,170	$10,715