HAPPIER VALLEY COMEDY INC (EIN 474942147) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

PAMELA VICTOR

Phone

7812648260

Tax Period

2025-01-01 to 2025-12-31

HAPPIER VALLEY COMEDY INC, founded in 2015, is a small nonprofit in the Education sector that reported $538K in total revenue in fiscal year 2025. Revenue surged 57% from the prior year, signaling strong growth momentum. The organization ran a surplus of $154K, a strong 29% operating margin.

Mission

BRINGING LAUGHTER, JOY, AND EASE TO WESTERN MASSACHUSETTS THROUGH THE PRINCIPLES OF IMPROVISATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $248,572

Program Service Revenue $282,816

Investment Income $1,152

Other Revenue $5,781

TOTAL REVENUE $538,321

Expense Breakdown

Grants Paid $0

Salaries & Benefits $218,089

Fundraising Expenses $44,616

Program Expenses $276,637

Other Expenses $166,437

TOTAL EXPENSES $384,526

Year-over-Year Comparison

	2025	2024	Change
Revenue	$538,321	$343,687	+0.6%
Expenses	$384,526	$325,954	+0.2%
Net Income	$153,795	$17,733	+7.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$147,059

Total Directors

$74,851

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAMELA VICTOR	PRESIDENT	40.00	Officer Director	$73,151	$1,700	$74,851
JEFFREY HAUSTHOR	SECRETARY, TREASURER	1.00	Officer Director	$0	$0	$0
ANGELICA CASTRO	DIRECTOR	1.00	Director	$0	$0	$0
SALLY EKUS	DIRECTOR	1.00	Director	$0	$0	$0
MELENIE FLYNN	DIRECTOR	1.00	Director	$0	$0	$0
MEGHAN LYNCH	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT BRAIDMAN	VICE PRESIDENT	40.00	Officer	$71,208	$1,000	$72,208

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$538,321	$384,526	$453,412	$153,795
2024	$343,687	$325,954	$344,110	$17,733
2023	$328,218	$304,808	$367,671	$23,410
2022	$236,055	$274,335	$370,240	$-38,280
2021	$213,740	$183,765	$179,465	$29,975

HAPPIER VALLEY COMEDY INC