WARRIORS AND RODEO

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Tax Period

2019-01-01 to 2019-12-31

WARRIORS AND RODEO, founded in 2016, is a micro nonprofit in the Human Services sector that reported $79K in total revenue in fiscal year 2019. Revenue surged 143% from the prior year, signaling strong growth momentum. The organization ran a surplus of $27K, a strong 34% operating margin.

Mission

HONOR OUR MILITARY,LAW ENFORCEMENT,EMS AND FIREFIGHTERS VIA MEETINGS,EVENTS,CARE PACKAGES,FEATURES, SOCIAL MEDIA, SUICIDE PREVENTION, PTSD PREVENTION HELP WITH THEIR PROFESSIONAL AND PERSONAL LIFE

Program Service Accomplishments

Program 1

Expenses: $52,546 Revenue: $79,466

HONOR OUR MILITARY, LAW ENFORCEMENT, EMS, AND FIREFIGHTERS VIA METTINGS , EVENTS, CARE PACKAGES, FEATURES, SOCIAL MEDIA, SUCICIDE PREVENTION, PTSD PREVENTION HELP WITH THEIR PROFESSIONAL AND PERSONAL...

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $79,466

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $79,466

Expense Breakdown

Grants Paid $0

Salaries & Benefits $27,454

Fundraising Expenses $0

Program Expenses $52,546

Other Expenses $25,092

TOTAL EXPENSES $52,546

Year-over-Year Comparison

	2019	2018	Change
Revenue	$79,466	$32,647	+1.4%
Expenses	$52,546	$34,810	+0.5%
Net Income	$26,920	$-2,163	-13.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$24,975

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SHERI SMITH	PRESIDENT	0.00	Officer	$24,975	$0	$24,975
KYLE VINYARD	VICE PRESIDENT	0.00	Officer	$0	$0	$0
COLT AINSWORTH	SECRETARY	4.00	Officer	$0	$0	$0
DEANA L PARSICK	TREASURER	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2019	$79,466	$52,546	$38,050	$26,920
2018	$32,647	$34,810	$11,130	$-2,163