GRAND MESA IMPRESSIONZ INC (EIN 475159229) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

Ella Kelly

Phone

9703997577

Tax Period

2025-01-01 to 2025-12-31

GRAND MESA IMPRESSIONZ INC, founded in 2015, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $78K in total revenue in fiscal year 2025. Revenue surged 285% from the prior year, signaling strong growth momentum. Expenses of $75K left a modest 3% surplus.

Mission

PROVIDES LOCAL ARTISTS AND CRAFTSMEN WITH A GALLARY, PROMOTES CULTURAL EVENTS IN THE AREA, AND ENCOURAGES SELF SUFFICIENCY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $201

Program Service Revenue $11,241

Investment Income $83

Other Revenue $66,189

TOTAL REVENUE $77,714

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $71,353

Other Expenses $75,003

TOTAL EXPENSES $75,003

Year-over-Year Comparison

	2025	2024	Change
Revenue	$77,714	$20,195	+2.8%
Expenses	$75,003	$22,683	+2.3%
Net Income	$2,711	$-2,488	-2.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATRINA BROWN	Director	1.00	Director	$0	$0	$0
Ella Kelly	President	2.00	Officer Director	$0	$0	$0
Laura Rossi	Secretary	2.00	Officer Director	$0	$0	$0
Denise Davis	Treasurer	2.00	Officer Director	$0	$0	$0
KRISTI DONATHAN	Director	2.00	Director	$0	$0	$0
KAREN BRUEGGEMAN	Vice President	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$77,714	$75,003	$32,921	$2,711
2024	$20,195	$22,683	$30,063	$-2,488
2023	$24,455	$21,783	$33,538	$2,672
2022	$23,301	$19,612	$30,844	$3,689
2021	$27,115	$16,482	$27,076	$10,633
2020	$21,258	$14,125	$16,122	$7,133
2019	$16,324	$12,493	$8,816	$3,831
2018	$12,274	$11,748	$4,981	$526

GRAND MESA IMPRESSIONZ INC