PRAIRIE TRAIL FEDERATION INC (EIN 475325040) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

JOE ALM

Phone

3129251874

Tax Period

2024-07-01 to 2025-06-30

PRAIRIE TRAIL FEDERATION INC, founded in 2015, is a small nonprofit in the Human Services sector that reported $387K in total revenue in fiscal year 2024. Revenue grew 17% year-over-year, indicating healthy expansion. Expenses of $365K left a modest 6% surplus.

Mission

THE MISSION OF PRAIRIE TRAIL FEDERATION, INC. IS TO FORGE TIES BETWEEN FATHER AND CHILD. THE MAIN THEME OF THE PROGRM IS "FATHER AND CHILD COMPANIONSHIP". PROGRAM SERVICES INCLUDE CAMPOUTS, TRIBAL MEETINGS, CIVIC SERVICE PROJECTS AND FEDERATION EVENTS THAT AIM TO SOLIDIFY THE RELATIONSHIP BETWEEN FATHER AND CHILD. THE MEMBERS OF PRAIRIE TRAIL FEDERATION,INC. ARE COMMITTED TO BEING INVOLVED IN THEIR COMMUNTITIES THROUGH CHARITABLE CAUSES AMD INVOLVEMENT IN SEVERAL WORTHWHILE COMMUNITY PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $382,537

Investment Income $4,555

Other Revenue $0

TOTAL REVENUE $387,092

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $359,119

Other Expenses $364,953

TOTAL EXPENSES $364,953

Year-over-Year Comparison

	2024	2023	Change
Revenue	$387,092	$329,785	+0.2%
Expenses	$364,953	$385,095	-0.1%
Net Income	$22,139	$-55,310	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN DERUS	DIRECTOR	5.00	Officer Director	$0	$0	$0
TIM GUSTAFSON	DIRECTOR	5.00	Officer Director	$0	$0	$0
NICK CAPUTO	DIRECTOR	5.00	Officer Director	$0	$0	$0
PAT REICHEL	DIRECTOR	5.00	Officer Director	$0	$0	$0
JOE ALM	TREASURER	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$387,092	$364,953	$191,768	$22,139
2024	$329,785	$385,095	$178,583	$-55,310
2023	$440,617	$395,312	$227,939	$45,305
2022	$304,373	$260,548	$180,172	$43,825
2021	No data	$27,499	$135,809	No data
2020	$307,965	$267,963	$164,090	$40,002
2018	$463,317	$468,740	$123,302	$-5,423

PRAIRIE TRAIL FEDERATION INC