BULLINGTON GARDENS INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

MARTIN EBLE

Phone

8286986104

Tax Period

2024-01-01 to 2024-12-31

BULLINGTON GARDENS INC, founded in 2016, is a small nonprofit in the Employment sector that reported $315K in total revenue in fiscal year 2024. Revenue decreased 7% compared to the prior year. The organization ran a surplus of $74K, a strong 23% operating margin.

Mission

TO CONNECT CHILDREN AND ADULTS WITH THE NATURAL WORLD THROUGH SCIENCE-BASED HORTICULTURE EDUCATION; TO DEMONSTRATE THE BEAUTY AND VALUE OF NATIVE AND ORNAMENTAL PLANTS THROUGH THEMED PUBLIC GARDENS; AND TO ENHANCE THE LIFE SKILLS FOR CHILDREN AND ADULTS WITH PHYSICAL OR MENTAL CHALLENGES THROUGH HORTICULTURE THERAPY.

Program Service Accomplishments

Program 1

Expenses: $42,591 Revenue: $26,096

HORTICULTURE THERAPY PROGRAMS OFFERING PLANT-BASED ACTIVITIES TO STUDENTS AND ADULTS WITH SPECIAL NEEDS AS A MEANS OF SKILL DEVELOPMENT, REHABILITATION AND WELLNESS. STUDENTS TEND GARDENS, LEARN...

HORTICULTURE THERAPY PROGRAMS OFFERING PLANT-BASED ACTIVITIES TO STUDENTS AND ADULTS WITH SPECIAL NEEDS AS A MEANS OF SKILL DEVELOPMENT, REHABILITATION AND WELLNESS. STUDENTS TEND GARDENS, LEARN PROPAGATION TECHNIQUES, AND ENJOY THE GROUNDS. SERVED 536 STUDENTS AND 646 TEENS.

Program 2

Expenses: $33,706 Revenue: $12,232

CONDUCT WORKSHOPS THAT CONNECT CHILDREN AND ADULTS TO THE NATURAL WORLD THROUGH SCIENCE-BASED HORTICULTURE EDUCATION. EDUCATED OVER 525 ADULTS IN EDUCATIONAL CLASSES OR ENVIRONMENTAL WORKSHOPS...

CONDUCT WORKSHOPS THAT CONNECT CHILDREN AND ADULTS TO THE NATURAL WORLD THROUGH SCIENCE-BASED HORTICULTURE EDUCATION. EDUCATED OVER 525 ADULTS IN EDUCATIONAL CLASSES OR ENVIRONMENTAL WORKSHOPS. TAUGHT 492 STUDENTS IN CLASSES OR FIELD TRIPS.

Program 3

Expenses: $129,724 Revenue: $1,044

PROVIDE A BOTANICAL EXPERIENCE FOR THE USE, EDUCATION AND ENJOYMENT OF THE GENERAL POPULATION. HELD 26 WORKSHOPS OR COMMUNITY EVENTS IN 2024. HOSTED 8,970 VISITORS TO FAIRY TRAIL, 100 FOR PERENNIAL...

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $150,063

Program Service Revenue $39,372

Investment Income $23,562

Other Revenue $101,730

TOTAL REVENUE $314,727

Expense Breakdown

Grants Paid $0

Salaries & Benefits $132,463

Fundraising Expenses $5,520

Program Expenses $206,021

Other Expenses $108,365

TOTAL EXPENSES $240,828

Year-over-Year Comparison

	2024	2023	Change
Revenue	$314,727	$339,716	-0.1%
Expenses	$240,828	$213,666	+0.1%
Net Income	$73,899	$126,050	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

121

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$36,236

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARTIN EBLE	CHAIRPERSON	4.00	Officer Director	$0	$0	$0
JAN KING	VICE CHAIRPE	1.00	Officer Director	$0	$0	$0
SCOTT MOORE	SECRETARY	1.00	Officer Director	$0	$0	$0
GARY GERMAN	TREASURER	2.00	Officer Director	$0	$0	$0
JACKIE HONEYCUTT	BOARD MEMBER	1.00	Director	$0	$0	$0
JOELLEN JOHNSON	BOARD MEMBER	14.00	Director	$0	$0	$0
DONNA KALMIN	BOARD MEMBER	1.00	Director	$0	$0	$0
TERRY KELLEY	BOARD MEMBER	1.00	Director	$0	$0	$0
JOE NEIGEL	BOARD MEMBER	3.00	Director	$0	$0	$0
ANDRA NUS	BOARD MEMBER	1.00	Director	$0	$0	$0
BECKY POLONSKY	BOARD MEMBER	2.00	Director	$0	$0	$0
STUART RICHENS	BOARD MEMBER	1.00	Director	$0	$0	$0
ANNIE HIGGINS	DIRECTOR	40.00	Officer	$0	$36,236	$36,236

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$314,727	$240,828	$972,738	$73,899
2023	$339,716	$213,666	$903,782	$126,050
2022	$439,307	$209,626	$786,715	$229,681
2021	$251,853	$149,699	$572,810	$102,154