PUBLIC SAFETY FOUNDATION (EIN 475625865) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2015

Legal Domicile

Principal Officer

KEN BELLICOT

Phone

3203454200

Tax Period

2024-01-01 to 2024-12-31

PUBLIC SAFETY FOUNDATION, founded in 2015, is a small nonprofit in the Crime & Legal sector that reported $324K in total revenue in fiscal year 2024. The organization ran a surplus of $68K, a strong 21% operating margin.

Mission

TO BE THE LEADING ADVOCATE OF PUBLIC SAFETY IN THE GREATER ST. CLOUD REGION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $302,145

Program Service Revenue $0

Investment Income $13,217

Other Revenue $8,377

TOTAL REVENUE $323,739

Expense Breakdown

Grants Paid $16,000

Salaries & Benefits $63,000

Fundraising Expenses $0

Program Expenses $160,177

Other Expenses $176,832

TOTAL EXPENSES $255,832

Year-over-Year Comparison

	2024	2023	Change
Revenue	$323,739	$324,352	0.0%
Expenses	$255,832	$203,034	+0.3%
Net Income	$67,907	$121,318	-0.4%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$63,000

Total Directors

$63,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JENIFER ODETTE	EXECUTIVE DIRECTOR/DIRECTOR	35.00	Officer Director	$31,500	$0	$31,500
SONJA GIDLOW	EXECUTIVE DIRECTOR/DIRECTOR	35.00	Officer Director	$31,500	$0	$31,500
KEN BELLICOT	CHAIR	10.00	Officer Director	$0	$0	$0
JODI GERTKEN	VICE CHAIR	3.00	Officer Director	$0	$0	$0
CARYN STADTHER	TREASURER/ SECRETARY	4.00	Officer Director	$0	$0	$0
JIM STEVE	DIRECTOR	5.00	Director	$0	$0	$0
TROY FRITZ	DIRECTOR	3.00	Director	$0	$0	$0
MARION LARSON	DIRECTOR	4.00	Director	$0	$0	$0
BERNICE PERRYMAN	DIRECTOR	1.00	Director	$0	$0	$0
JUDITH SIMINOE	DIRECTOR	2.00	Director	$0	$0	$0
ERNIE WOLLAK	DIRECTOR	6.00	Director	$0	$0	$0
JOEL HEITKAMP	DIRECTOR	2.00	Director	$0	$0	$0
DAVE BENTRUD	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$323,739	$255,832	$678,675	$67,907
2023	$324,352	$203,034	$595,556	$121,318
2022	$230,644	$165,261	$487,320	$65,383
2021	$137,265	$113,506	$422,006	$23,759
2020	$153,265	$125,535	$398,580	$27,730
2019	$121,661	$125,007	$369,077	$-3,346
2018	$128,909	$74,250	$372,221	$54,659

PUBLIC SAFETY FOUNDATION