Kansas Medical Society (EIN 480289660) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1859

Legal Domicile

Principal Officer

Rachelle Colombo

Phone

7852352383

Tax Period

2024-01-01 to 2024-12-31

Kansas Medical Society, founded in 1859, is a community nonprofit that reported $2.0M in total revenue in fiscal year 2024. Expenses of $1.9M left a modest 5% surplus.

Mission

The Society has an expense reimbursement policy for business related activities the Society does pay for dues to the Topeka Country Club for entertainment purpose. Entertainment expenses are included in the expense reimbursement policy. The policy states that spouse's expenses incurred on business trips are not reimbursable unless specifically authorized by the executive director.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $14,000

Program Service Revenue $1,175,586

Investment Income $81,285

Other Revenue $686,096

TOTAL REVENUE $1,956,967

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,088,698

Fundraising Expenses $0

Program Expenses $1,667,793

Other Expenses $778,907

TOTAL EXPENSES $1,867,605

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,956,967	$1,979,695	0.0%
Expenses	$1,867,605	$1,714,990	+0.1%
Net Income	$89,362	$264,705	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$413,841

Total Directors

$60,595

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Robert Gibbs MD	Trustee	1.00	Director	$5,754	$0	$5,754
Mark Brady MD	Immediate Past President	1.00	Officer Director	$3,500	$0	$3,500
Nicholas Brown MD	Secretary/Treasurer	1.00	Officer Director	$0	$0	$0
Kevin Hoppock MD	Trustee	1.00	Director	$0	$0	$0
Robert Moser MD	Trustee	1.00	Director	$0	$0	$0
Arthur Snow Jr MD	Trustee	1.00	Director	$0	$0	$0
Estephan Zayat MD	President Elect	1.00	Officer Director	$0	$0	$0
G Aron Fast MD	President	8.00	Officer Director	$39,833	$0	$39,833
Douglas Gleason MD	Trustee	1.00	Director	$0	$0	$0
Benjamin Stone MD	Trustee	1.00	Director	$0	$0	$0
Akinlolu Ojo MD	Trustee	1.00	Director	$0	$0	$0
Jeremy Presley MD	Trustee	1.00	Director	$0	$0	$0
Alan Pribil MD	Trustee	1.00	Director	$0	$0	$0
Chad Johanning MD	Trustee	1.00	Director	$0	$0	$0
Dallas Walz MD	Trustee	1.00	Director	$0	$0	$0
Jay Gilbaugh MD	Trustee	1.00	Director	$0	$0	$0
Mark Meyer MD	Trustee	1.00	Director	$0	$0	$0
Debra Doubek MD	Trustee	1.00	Director	$5,754	$0	$5,754
Kimberly Swan MD	Trustee	1.00	Director	$5,754	$0	$5,754
Rachelle Colombo	Executive Director	40.00	Officer	$326,723	$43,785	$370,508
Nancy Sullivan	Director of Operations	40.00	Highest	$140,762	$25,922	$166,684

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,956,967	$1,867,605	$1,782,660	$89,362
2023	$1,979,695	$1,714,990	$1,682,794	$264,705
2022	$2,011,822	$1,801,578	$1,338,962	$210,244
2021	$2,203,491	$1,687,080	$1,191,604	$516,411
2020	$2,075,835	$1,696,797	$678,649	$379,038
2019	$2,200,529	$2,520,357	$341,956	$-319,828
2018	$1,921,009	$2,216,261	$690,668	$-295,252

Kansas Medical Society