MARYSVILLE COUNTRY CLUB (EIN 480322955) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Principal Officer

MIKE DUEVER

Phone

7855622296

Tax Period

2025-02-01 to 2026-01-31

MARYSVILLE COUNTRY CLUB, founded in 1946, is a small nonprofit that reported $446K in total revenue in fiscal year 2025. Revenue surged 29% from the prior year, signaling strong growth momentum.

Mission

GOLF AND ENTERTAINMENT FOR LOCAL RESIDENTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $193,228

Program Service Revenue $101,678

Investment Income $254

Other Revenue $151,050

TOTAL REVENUE $446,210

Expense Breakdown

Grants Paid $0

Salaries & Benefits $251,173

Fundraising Expenses $0

Program Expenses $465,280

Other Expenses $214,107

TOTAL EXPENSES $465,280

Year-over-Year Comparison

	2025	2024	Change
Revenue	$446,210	$344,944	+0.3%
Expenses	$465,280	$403,386	+0.2%
Net Income	$-19,070	$-58,442	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

157

Independent Members

N/A

Employees

Volunteers

148

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KERI BYERS	SECRETARY/TREASURER	2.00	Officer Director	$0	$0	$0
LARRY SHUM	DIRECTOR	1.00	Officer Director	$0	$0	$0
MIKE DUEVER	PRESIDENT	2.00	Director	$0	$0	$0
CARLOS GARCIA	VICE PRESIDENT	2.00	Director	$0	$0	$0
KEITH BEIKMANN	DIRECTOR	1.00	Director	$0	$0	$0
DREW KUCKELMAN	DIRECTOR	1.00	Director	$0	$0	$0
LORI SNELLINGS	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2026	$446,210	$465,280	$273,466	$-19,070
2025	$344,944	$403,386	$279,595	$-58,442
2024	$431,011	$341,733	$288,014	$89,278
2024	$431,011	$341,733	$333,078	$89,278
2023	$335,724	$315,265	$242,027	$20,459
2023	$335,724	$315,265	$196,963	$20,459
2022	$255,391	$229,999	$171,879	$25,392
2022	$255,391	$194,622	$216,943	$60,769
2021	$295,627	$289,118	$188,551	$6,509
2020	$325,656	$297,013	$172,718	$28,643
2019	$255,144	$268,758	$177,164	$-13,614

MARYSVILLE COUNTRY CLUB