Boy Scouts of America Council 192 Coronado Area

EIN: 480545921 501(c)(3)

Salina, KS

Total Revenue
$1,145,301
Total Expenses
$1,480,458
Total Assets
$5,029,484
Net Assets
$4,250,389
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1938
Legal Domicile
KS
Principal Officer
Kyle Smith
Phone
7858274461
Tax Period
2025-01-01 to 2025-12-31

Boy Scouts of America Council 192 Coronado Area, founded in 1938, is a community nonprofit that reported $1.1M in total revenue in fiscal year 2025. Expenses of $1.5M exceeded revenue, resulting in a 29% operating deficit.

Mission

The Coronado Area Council, Scouting America will prepare every eligible youth in 32 counties of northcentral and northwest Kansas to become a responsible, participating citizen and leader who is guided by thescout oath and scout law.

Program Service Accomplishments

Program 1
Expenses: $1,100,713 Revenue: $412,213

The primary activity of the Coronado Area Council, Scouting America is to operate the following scouting programs: Cub Scouts, Boy Scouts, Varsity Scouting, Venturing, and Order of the Arrow.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $763,629
Program Service Revenue $254,171
Investment Income $5,000
Other Revenue $122,501
TOTAL REVENUE $1,145,301

Expense Breakdown

Grants Paid $18,539
Salaries & Benefits $764,758
Fundraising Expenses $209,977
Program Expenses $1,100,713
Other Expenses $693,411
TOTAL EXPENSES $1,480,458

Year-over-Year Comparison

2025 2024 Change
Revenue $1,145,301 $1,131,857 +0.0%
Expenses $1,480,458 $1,602,605 -0.1%
Net Income $-335,157 $-470,748 -0.3%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
35
Independent Members
35
Employees
68
Volunteers
578

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
6
$126,636
Total Directors
35
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Paul Adams President 3.00
Officer Director
$0 $0 $0
Jerry Eaton Commissioner 3.00
Officer Director
$0 $0 $0
Mark Herpich Treasurer 3.00
Officer Director
$0 $0 $0
Edward Chandler Vice-President - Administration 3.00
Officer Director
$0 $0 $0
Dana Cunningham Vice-President - Program 3.00
Officer Director
$0 $0 $0
Dakota Coomes Executive Board Member 1.00
Director
$0 $0 $0
Mark Bell Executive Board Member 1.00
Director
$0 $0 $0
Brooks Brenn Executive Board Member 1.00
Director
$0 $0 $0
Shellee Callahan Executive Board Member 1.00
Director
$0 $0 $0
Robert Copple Executive Board Member 1.00
Director
$0 $0 $0
Jon Cranmer Executive Board Member 1.00
Director
$0 $0 $0
Aaron Cunningham Executive Board Member 1.00
Director
$0 $0 $0
Michael Dodson Executive Board Member 1.00
Director
$0 $0 $0
Darrin Duff Executive Board Member 1.00
Director
$0 $0 $0
Noah Erichsen Executive Board Member 1.00
Director
$0 $0 $0
John Foster Executive Board Member 1.00
Director
$0 $0 $0
Kevin Gwinner Executive Board Member 1.00
Director
$0 $0 $0
Robert Hamman Executive Board Member 1.00
Director
$0 $0 $0
Janet Hanson Executive Board Member 1.00
Director
$0 $0 $0
Dale Heuszel Executive Board Member 1.00
Director
$0 $0 $0
Philip McKinney Executive Board Member 1.00
Director
$0 $0 $0
Greg Myers Executive Board Member 1.00
Director
$0 $0 $0
G Thomas Neill Executive Board Member 1.00
Director
$0 $0 $0
Charles Peckham Executive Board Member 1.00
Director
$0 $0 $0
Thomas Roberts Executive Board Member 1.00
Director
$0 $0 $0
Roger Schneider Executive Board Member 1.00
Director
$0 $0 $0
Ben Schrant Executive Board Member 1.00
Director
$0 $0 $0
James Walker Executive Board Member 1.00
Director
$0 $0 $0
Linda Weis Executive Board Member 1.00
Director
$0 $0 $0
Kim Whetzel Executive Board Member 1.00
Director
$0 $0 $0
Eric Williams Executive Board Member 1.00
Director
$0 $0 $0
George Wyatt III Executive Board Member 1.00
Director
$0 $0 $0
Talon Pyle Executive Board Member 1.00
Director
$0 $0 $0
Nate Brookshire Executive Board Member 1.00
Director
$0 $0 $0
Thomas Drees Executive Board Member 1.00
Director
$0 $0 $0
Kyle Smith CEO & Scout Executive 40.00
Officer
$114,084 $12,552 $126,636
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $1,145,301 $1,480,458 $5,029,484 $-335,157
2024 $1,131,857 $1,602,605 $5,386,086 $-470,748
2023 $1,126,383 $1,484,822 $5,364,875 $-358,439
2022 $1,238,352 $2,255,364 $5,606,302 $-1,017,012
2021 $1,020,167 $1,169,437 $6,128,962 $-149,270
2020 $753,052 $1,101,614 $6,102,394 $-348,562
2019 $1,320,679 $1,302,686 $6,034,175 $17,993
2018 $1,171,110 $1,342,943 $5,667,881 $-171,833
Explore More Nonprofits
Top 100 Nonprofits in Kansas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Boy Scouts of America Council 192 Coronado Area with other nonprofits in Kansas and across the country.