SADDLE & SIRLOIN CLUB OF KANSAS CITY (EIN 480614257) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1940

Legal Domicile

Principal Officer

JEFF HENDERSON

Phone

8169426900

Tax Period

2023-01-01 to 2023-12-31

SADDLE & SIRLOIN CLUB OF KANSAS CITY, founded in 1940, is a community nonprofit in the Recreation & Sports sector that reported $2.7M in total revenue in fiscal year 2023. Revenue grew 8% year-over-year, indicating healthy expansion. Net assets of $5.7M represent 25 months of operating reserves.

Mission

TO BE A PRIVATE EQUINE CLUB THAT PROMOTES EQUESTRIAN SPORTS ACROSS ALL DISCIPLINES WHILE PROVIDING UNIQUE SOCIAL AND SPORTING OPPORTUNITIES, FOSTERING FELLOWSHIP AMONG ITS MEMBERS, AND HONORING THE CLUB'S TRADITION OF SUPPORTING THE AMERICAN ROYAL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,051,743

Program Service Revenue $1,220,388

Investment Income $9,301

Other Revenue $443,864

TOTAL REVENUE $2,725,296

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,464,830

Fundraising Expenses $0

Other Expenses $1,204,947

TOTAL EXPENSES $2,669,777

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,725,296	$2,519,056	+0.1%
Expenses	$2,669,777	$2,475,215	+0.1%
Net Income	$55,519	$43,841	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$143,458

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES BYRD	DIRECTOR	1.00	Director	$0	$0	$0
SARA WASSON	DIRECTOR	1.00	Director	$0	$0	$0
BOB MARSH	DIRECTOR	1.00	Director	$0	$0	$0
SPENCER HAWERLANDER	DIRECTOR	1.00	Director	$0	$0	$0
DEB DE BUSK	SECRETARY	1.00	Officer Director	$0	$0	$0
JOE REBEIN	PRESIDENT	1.00	Officer Director	$0	$0	$0
HAROLD MARSHALL	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT BORMANN	VP/TREASURER	1.00	Officer Director	$0	$0	$0
NANCY BUCHMANN	DIRECTOR	1.00	Director	$0	$0	$0
MOLLY OLSON	DIRECTOR	1.00	Director	$0	$0	$0
TOM FREY	DIRECTOR	1.00	Director	$0	$0	$0
JEFF HENDERSON	GENERAL MANAGER	40.00	Officer	$129,268	$14,190	$143,458
MARK BEELER	DIRECTOR OF EQUINE	40.00	Highest	$116,515	$12,285	$128,800

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,725,296	$2,669,777	$6,034,054	$55,519
2022	$2,519,056	$2,475,215	$6,009,520	$43,841
2021	$2,319,341	$2,274,332	$5,900,967	$45,009
2020	$2,207,838	$2,194,349	$5,788,933	$13,489
2019	$2,201,844	$2,174,190	$5,849,743	$27,654
2018	$2,050,485	$2,079,658	$5,817,864	$-29,173

SADDLE & SIRLOIN CLUB OF KANSAS CITY