Boot Hill Museum Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1947

Legal Domicile

Principal Officer

Lyne Johnson

Phone

6202278188

Tax Period

2024-10-01 to 2025-09-30

Boot Hill Museum Inc, founded in 1947, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.9M in total revenue in fiscal year 2024. Revenue grew 13% year-over-year, indicating healthy expansion. Net assets of $7.3M represent 45 months of operating reserves.

Mission

Preserve and inerpret the Old West through exhibits, education and entertainment reflective of the area's rich heritage.

Program Service Accomplishments

Program 1

Expenses: $1,450,879 Revenue: $1,309,911

Operation of museum, gift shop, and offering meals and entertainment within the facilities, including a variety show, gunfighters, and photo parlor depicting the old west.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $396,261

Program Service Revenue $829,312

Investment Income $2,509

Other Revenue $701,190

TOTAL REVENUE $1,929,272

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,039,632

Fundraising Expenses $89,074

Program Expenses $1,450,879

Other Expenses $891,477

TOTAL EXPENSES $1,931,109

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,929,272	$1,707,200	+0.1%
Expenses	$1,931,109	$1,899,596	+0.0%
Net Income	$-1,837	$-192,396	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

144

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$135,851

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Gayle Ausmus	Director	2.00	Director	$0	$0	$0
Kerri Baker	Director	2.00	Director	$0	$0	$0
Dan Harris	Vice-Chairman	2.00	Director	$0	$0	$0
Beth Rhoten	Secretary	2.00	Officer Director	$0	$0	$0
Dean Bush	Director	2.00	Director	$0	$0	$0
Kelly Henrichs	Director	2.00	Officer Director	$0	$0	$0
Jessica Rabe	Chairman	2.00	Officer Director	$0	$0	$0
Sarah Doll-Heeke	Director	2.00	Director	$0	$0	$0
Michael King	Director	2.00	Director	$0	$0	$0
Melissa McCoy	Director	2.00	Director	$0	$0	$0
Kim Goodnight	Director	2.00	Director	$0	$0	$0
Darrell Dupree	Director	2.00	Director	$0	$0	$0
Ryan Deutsch	Treasurer	2.00	Officer Director	$0	$0	$0
Bill Carr	Director	2.00	Director	$0	$0	$0
Mario Mejia	Director	2.00	Director	$0	$0	$0
Eliza Kassebaum	Director	2.00	Director	$0	$0	$0
Lyne Johnson	Executive Director	40.00	Officer	$71,868	$2,122	$73,990
Amy Guerrero	Assistant Director	40.00	Officer	$60,355	$1,506	$61,861

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,929,272	$1,931,109	$8,567,007	$-1,837
2024	$1,707,200	$1,899,596	$8,584,903	$-192,396
2023	$1,887,368	$1,880,394	$8,825,766	$6,974
2022	$1,858,264	$1,702,420	$8,102,967	$155,844
2021	$2,100,355	$1,594,395	$7,880,482	$505,960
2020	$2,785,865	$1,283,427	$7,880,758	$1,502,438
2019	$4,307,237	$1,313,144	$5,502,623	$2,994,093
2018	$1,731,588	$1,334,261	$2,441,805	$397,327