MEMORIAL HOME INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1958

Legal Domicile

Principal Officer

BRUCE STUCKY

Phone

6203452901

Tax Period

2023-01-01 to 2023-12-31

MEMORIAL HOME INC, founded in 1958, is a community nonprofit in the Human Services sector that reported $9.2M in total revenue in fiscal year 2023. Expenses of $8.9M left a modest 4% surplus.

Mission

TO PROVIDE A CONTINUUM OF LONG-TERM CARE SERVICES FOR THE AGED AND HANDICAPPED PERSONS WHO COME TO OUR FACILITIES, AND TO DO SO WITHIN A FRAMEWORK OF CHRISTIAN CONCERN.

Program Service Accomplishments

Program 1

Expenses: $6,418,135 Revenue: $7,379,546

SKILLED NURSING - PROVIDE FULL SERVICE HEALTHCARE INCLUDING DEMENTIA CARE TO RESIDENTS IN NEED OF CARE AND SERVICES.

Program 2

Expenses: $737,178 Revenue: $847,604

ASSISTED LIVING - PROVIDE ALL MEALS, ASSISTANCE WITH MEDICATION AND OTHER SERVICES FOR THOSE NOT NEEDING FULL HEALTHCARE.

Program 3

Expenses: $632,325 Revenue: $727,045

INDEPENDENT LIVING - ON CAMPUS ARE 75 INDEPENDENT LIVING UNITS FROM CONGREGATE APARTMENTS TO SINGLE HOMES FOR THOSE THAT WANT SERVICES SUCH AS LAWN CARE, SNOW REMOVAL, REPAIR AND UPKEEP ON HOMES, ETC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $237,152

Program Service Revenue $8,954,195

Investment Income $34,848

Other Revenue $18,633

TOTAL REVENUE $9,244,828

Expense Breakdown

Grants Paid $0

Salaries & Benefits $5,993,315

Fundraising Expenses $41,519

Program Expenses $7,787,638

Other Expenses $2,869,812

TOTAL EXPENSES $8,863,127

Year-over-Year Comparison

	2023	2022	Change
Revenue	$9,244,828	$9,012,977	+0.0%
Expenses	$8,863,127	$8,522,527	+0.0%
Net Income	$381,701	$490,450	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

298

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$217,090

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRUCE STUCKY	PRESIDENT	1.50	Officer Director	$0	$0	$0
CRAIG MILLER	VICE PRESIDE	1.50	Officer Director	$0	$0	$0
ERIN ROSFELD	SECRETARY	1.50	Officer Director	$0	$0	$0
RICHARD ZERGER	TREASURER	1.50	Officer Director	$0	$0	$0
CINDY BARTELL	MEMBER	1.00	Director	$0	$0	$0
LARRY LOGANBILL	MEMBER	1.00	Director	$0	$0	$0
JODI GINGERICH	MEMBER	1.00	Director	$0	$0	$0
SARA SMOKER	MEMBER	1.00	Director	$0	$0	$0
JORDAWN RAMIREZ	MEMBER	1.00	Director	$0	$0	$0
JASON T STUCKY	CEO	40.00	Officer	$112,461	$0	$112,461
HEATHER ELMORE	EXEC DIR OF	40.00	Officer	$104,629	$0	$104,629

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$9,244,828	$8,863,127	$12,884,872	$381,701
2022	$9,012,977	$8,522,527	$12,359,416	$490,450
2021	$8,217,398	$8,044,516	$12,119,055	$172,882
2020	$8,050,593	$7,716,370	$11,887,570	$334,223
2019	$7,503,350	$7,761,346	$11,886,122	$-257,996
2018	$7,824,189	$7,114,925	$11,867,543	$709,264