Mercy Hospital Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1945

Legal Domicile

Phone

6203456391

Tax Period

2023-10-01 to 2024-09-30

Mercy Hospital Inc, founded in 1945, is a community nonprofit in the Health Care sector that reported $6.5M in total revenue in fiscal year 2023. Revenue surged 26% from the prior year, signaling strong growth momentum.

Mission

TO PROVIDE HEALTH CARE SERVICES TO PERSONS IN MOUNDRIDGE, KANSAS AND THE SURROUNDING RURAL AREAS. WE, THE STAFF AT MERCY BELIEVE THAT PAUL'S INJUNCTION: BY LOVE SERVE ONE ANOTHER, SHOULD BE THE BASIS OF OUR SERVICE HERE.

Program Service Accomplishments

Program 1

Expenses: $5,244,438 Revenue: $5,505,281

MERCY HOSPITAL, INC., HAS CONTINUED TO SERVE THE MOUNDRIDGE COMMUNITY SINCE 1944. WITH THE CONVERSION TO A RURAL EMERGENCY HOSPITAL (REH) ON 1-1-2024, MERCY HOSPITAL PROVIDES 24-7 EMERGENCY ROOM...

MERCY HOSPITAL, INC., HAS CONTINUED TO SERVE THE MOUNDRIDGE COMMUNITY SINCE 1944. WITH THE CONVERSION TO A RURAL EMERGENCY HOSPITAL (REH) ON 1-1-2024, MERCY HOSPITAL PROVIDES 24-7 EMERGENCY ROOM CARE, OBSERVATION SERVICES, OUTPATIENT LAB, RADIOLOGY, AND SURGERY, OUTPATIENT PHYSICAL, OCCUPATIONAL, AND SPEECH THERAPY, AND OUTPATIENT INFUSION SERVICES. OUR MEDICAL STAFF CONSISTS OF SEVEN FAMILY-PRACTICE PHYSICIANS, FIVE APRNS AND FOUR PHYSICIAN ASSISTANTS. THE FOLLOWING STATISTICS ARE OFFERED FOR THE FISCAL YEAR ENDING 9-30-2024: 27 MEDICARE, MEDICAID, AND MEDICARE ADVANTAGE ADMISSIONS AND 29 DISMISSALS (ALL PRIOR TO 12-31-23); SWING BED DAYS - 823; EKGS PERFORMED - 254; OUTPATIENT THERAPY - 5,780 INSTANCES OF SERVICE; ER VISITS - 840; OBSERVATION ENCOUNTERS - 57; OUTPATIENT SURGICAL PROCEDURES - 108, OUTPATIENT LAB ENCOUNTERS - 4,821.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $962,325

Program Service Revenue $5,468,970

Investment Income $8

Other Revenue $53,288

TOTAL REVENUE $6,484,591

Expense Breakdown

Grants Paid $6,000

Salaries & Benefits $3,942,232

Fundraising Expenses $5,307

Program Expenses $5,244,438

Other Expenses $2,751,572

TOTAL EXPENSES $6,699,804

Year-over-Year Comparison

	2023	2022	Change
Revenue	$6,484,591	$5,143,376	+0.3%
Expenses	$6,699,804	$5,648,134	+0.2%
Net Income	$-215,213	$-504,758	-0.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$99,568

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID LITWILLER	BOARD CHAIR	3.0	Officer Director	$0	$0	$0
STEVE JOHNSON	BOARD SECRETARY/TREASURER	3.0	Officer Director	$0	$0	$0
WAYLAN WIGGERS	ASSISTANT BOARD CHAIR	2.0	Officer Director	$0	$0	$0
DAVID BECKER	DIRECTOR	1.0	Director	$0	$0	$0
DONAVON LEE KOEHN	DIRECTOR	1.0	Director	$0	$0	$0
DOYLE WIEBE	DIRECTOR	1.0	Director	$0	$0	$0
KENDEL KOEHN	DIRECTOR	1.0	Director	$0	$0	$0
LONNIE UNRUH	DIRECTOR	1.0	Director	$0	$0	$0
MERLE ENSZ	DIRECTOR	1.0	Director	$0	$0	$0
MERRILL YOST	DIRECTOR	1.0	Director	$0	$0	$0
TERRY ISAAC	DIRECTOR	1.0	Director	$0	$0	$0
VINCE KOEHN	DIRECTOR	1.0	Director	$0	$0	$0
AARON J HERBEL	ADMINISTRATOR	40.0	Officer	$90,702	$8,866	$99,568
BENJAMIN R KIMBALL	PA-C, EMERGENCY	40.0	Highest	$108,406	$8,488	$116,894
ROBERT H WILGERS	RADIOLOGY DIRECTOR	40.0	Highest	$136,678	$13,030	$149,708

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$6,484,591	$6,699,804	$4,170,641	$-215,213
2023	$5,143,376	$5,648,134	$3,899,711	$-504,758
2022	$4,385,309	$5,223,566	$4,051,682	$-838,257
2021	$6,039,957	$4,515,806	$3,427,687	$1,524,151
2020	$3,785,055	$3,720,191	$3,738,772	$64,864
2019	$3,092,228	$3,571,693	$1,845,826	$-479,465
2018	$3,036,920	$3,515,652	$2,331,576	$-478,732