SMOKY HILL COUNTRY CLUB INC (EIN 480672458) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1962

Legal Domicile

Principal Officer

RUSS RUDER

Phone

7856257377

Tax Period

2025-01-01 to 2025-12-31

SMOKY HILL COUNTRY CLUB INC, founded in 1962, is a community nonprofit that reported $2.1M in total revenue in fiscal year 2025.

Mission

OPERATION OF A SOCIAL CLUB AND RELATED AMENITIES FOR THE ENJOYMENT OF MEMBERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $67,978

Program Service Revenue $1,882,467

Investment Income $6,635

Other Revenue $170,041

TOTAL REVENUE $2,127,121

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,103,446

Fundraising Expenses $0

Other Expenses $963,861

TOTAL EXPENSES $2,067,307

Year-over-Year Comparison

	2025	2024	Change
Revenue	$2,127,121	$2,204,811	0.0%
Expenses	$2,067,307	$1,927,872	+0.1%
Net Income	$59,814	$276,939	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

100

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$178,863

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRIS SOOK	PRESIDENT	2.00	Officer Director	$0	$0	$0
EVAN PFANNENSTIEL	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JORDAN PATTERSON	SECRETARY	2.00	Officer Director	$0	$0	$0
RUSS RUDER	TREASURER	2.00	Officer Director	$0	$0	$0
ANGIE HOSKINS	PAST PRESIDENT	2.00	Director	$0	$0	$0
CHRISTOPHER BRUNGARDT	DIRECTOR	2.00	Director	$0	$0	$0
MATT JACOBS	DIRECTOR	2.00	Director	$0	$0	$0
SHANNON WYLIE	DIRECTOR	2.00	Director	$0	$0	$0
TRAVIS ROZEAN	DIRECTOR	2.00	Director	$0	$0	$0
JASON STAAB	DIRECTOR	2.00	Director	$0	$0	$0
AARON GILLESPIE	DIRECTOR	2.00	Director	$0	$0	$0
STEVE WOOD	DIRECTOR	2.00	Director	$0	$0	$0
STELLA KRUSE	OFFICE MANAGER	40.00	Officer	$61,420	$0	$61,420
KIRBY GARRISON	GENERAL MANAGER	40.00	Officer	$117,443	$0	$117,443

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,127,121	$2,067,307	$3,963,391	$59,814
2024	$2,204,811	$1,927,872	$3,419,611	$276,939
2023	$2,501,735	$1,854,594	$2,672,421	$647,141
2022	$1,848,275	$1,762,815	$1,627,506	$85,460
2021	$1,979,511	$1,601,509	$1,528,701	$378,002
2020	$1,565,416	$1,466,821	$1,398,847	$98,595
2019	$1,588,481	$1,560,814	$1,195,269	$27,667
2018	$1,597,622	$1,509,399	$1,178,819	$88,223

SMOKY HILL COUNTRY CLUB INC