THE NICOL HOME INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1962

Legal Domicile

Principal Officer

TRACY TRAVIS

Phone

7855682251

Tax Period

2023-01-01 to 2023-12-31

THE NICOL HOME INC, founded in 1962, is a community nonprofit that reported $3.1M in total revenue in fiscal year 2023. Expenses of $2.9M left a modest 8% surplus.

Mission

THE NICOL HOME, INC. IS DEDICATED TO PROVIDING QUALITY, COMPASSIONATE CARE TO ITS RESIDENTS WITH WELL-TRAINED, PROFESSIONAL EMPLOYEES. EVERYONE WILL BE TREATED WITH DIGNITY AND RESPECT IN A HOME-LIKE ATMOSPHERE WHILE BEING GIVEN THE BEST POSSIBLE CARE TO MEET THEIR PHYSICAL, MENTAL, AND SOCIAL NEEDS.

Program Service Accomplishments

Program 1

Expenses: $2,589,099 Revenue: $2,980,624

WE PROVIDE CHARITABLE SERVICE TO THE COMMUNITY THROUGH OUR PARTICIPATION IN MEDICAID BENEFICIARY SKILLED NURSING HOUSING AND SERVICES. WITHOUT US THE LOCAL COMMUNITY WOULD BE LIMITED TO PRIVATE PAY SOURCES, OR HAVE TO MOVE FROM THE SURROUNDING COMMUNITY TO ANOTHER AREA THAT COULD MEET THEIR NEEDS. WE WILL CONTINUE TO ASSESS THE COMMUNITY NEED AND STRATEGIZE AS A LOCAL ORGANIZATION, BOARD AND STAKEHOLDERS TO MODIFY PROGRAMS IN ORDER TO MEET THOSE NEEDS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $137,543

Program Service Revenue $2,903,834

Investment Income $1,564

Other Revenue $76,790

TOTAL REVENUE $3,119,731

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,650,971

Fundraising Expenses $0

Program Expenses $2,589,099

Other Expenses $1,231,022

TOTAL EXPENSES $2,881,993

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,119,731	$2,916,868	+0.1%
Expenses	$2,881,993	$2,706,262	+0.1%
Net Income	$237,738	$210,606	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TRACY TRAVIS	PRESIDENT	0.50	Officer Director	$0	$0	$0
JAN MCCLELLAN	VICE PRESIDENT/TREASURER	0.50	Officer Director	$0	$0	$0
DAVID MELTON	VOTING MEMBER	0.50	Director	$0	$0	$0
MICHELLE LABES	VOTING MEMBER	0.50	Director	$0	$0	$0
MARVIN HENNING	VOTING MEMBER	0.50	Director	$0	$0	$0
SHELLY WILSON	VOTING MEMBER	0.50	Director	$0	$0	$0
PATRICK GRAY	VOTING MEMBER	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$3,119,731	$2,881,993	$1,538,690	$237,738
2022	$2,916,868	$2,706,262	$1,397,236	$210,606
2021	$2,444,062	$2,386,668	$1,425,360	$57,394
2020	$2,501,750	$2,238,586	$1,217,491	$263,164
2019	$2,105,510	$2,073,530	$670,802	$31,980
2018	$1,953,975	$2,028,604	$630,171	$-74,629