FREDONIA GOLF CLUB INC (EIN 480769441) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1965

Legal Domicile

Principal Officer

KENT SHORT

Phone

6203783270

Tax Period

2023-01-01 to 2023-12-31

FREDONIA GOLF CLUB INC, founded in 1965, is a small nonprofit that reported $194K in total revenue in fiscal year 2023. Revenue decreased 12% compared to the prior year. Expenses of $233K exceeded revenue, resulting in a 20% operating deficit.

Mission

Golf and social activities for members and guests.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $52,641

Program Service Revenue $141,135

Investment Income $0

Other Revenue $0

TOTAL REVENUE $193,776

Expense Breakdown

Grants Paid $0

Salaries & Benefits $86,908

Fundraising Expenses $0

Program Expenses $233,300

Other Expenses $146,392

TOTAL EXPENSES $233,300

Year-over-Year Comparison

	2023	2022	Change
Revenue	$193,776	$220,874	-0.1%
Expenses	$233,300	$240,466	0.0%
Net Income	$-39,524	$-19,592	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$5,200

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Amanda Houchin	Club manager	010.00	Key Emp	$5,200	$0	$5,200
David Martin	President	004.00	Officer Director	$0	$0	$0
Kent Short	Secretary	002.00	Officer Director	$0	$0	$0
Jeremiah Hoesli	Director	004.00	Director	$0	$0	$0
Tyler Pierce	Director	003.00	Director	$0	$0	$0
Chuck Garner	Director	002.00	Director	$0	$0	$0
Justin Prunty	Director	002.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$193,776	$233,300	$49,339	$-39,524
2022	$220,874	$240,466	$66,520	$-19,592
2021	$213,352	$225,887	$86,797	$-12,535
2020	$172,706	$212,333	$100,565	$-39,627
2019	$193,577	$184,198	$115,529	$9,379
2018	$195,422	$192,828	$105,934	$2,594

FREDONIA GOLF CLUB INC