Frankfort Community Care Home Inc (EIN 480781246) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1972

Legal Domicile

Principal Officer

Jim Akins

Phone

7852924442

Tax Period

2023-01-01 to 2023-12-31

Frankfort Community Care Home Inc, founded in 1972, is a community nonprofit that reported $3.1M in total revenue in fiscal year 2023. Revenue grew 9% year-over-year, indicating healthy expansion.

Mission

The organization owns and operates a skilled nursing facility for the elderly and disabled in Frankfort, Kansas.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $100,649

Program Service Revenue $3,009,071

Investment Income $14,770

Other Revenue $0

TOTAL REVENUE $3,124,490

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,615,420

Fundraising Expenses $0

Program Expenses $2,479,101

Other Expenses $1,675,426

TOTAL EXPENSES $3,290,846

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,124,490	$2,855,860	+0.1%
Expenses	$3,290,846	$3,027,559	+0.1%
Net Income	$-166,356	$-171,699	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✓ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✓ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Charlotte Zimmerling	Secr/Treasurer	1.00	Officer Director	$0	$0	$0
Merica Surdez	Member	1.00	Director	$0	$0	$0
Connie Ladner	Member	1.00	Director	$0	$0	$0
Jody Turnbull	Vice president	2.00	Officer Director	$0	$0	$0
Jim Akins	President	3.00	Officer Director	$0	$0	$0
Haley Stevens	Administrator	40.00	Officer Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$3,124,490	$3,290,846	$939,373	$-166,356
2022	$2,855,860	$3,027,559	$723,522	$-171,699
2021	$2,477,471	$2,509,727	$1,148,405	$-32,256
2020	$2,956,510	$2,806,761	$799,496	$149,749
2019	$2,578,372	$2,793,600	$720,678	$-215,228
2018	$2,402,368	$2,636,522	$1,010,362	$-234,154

Frankfort Community Care Home Inc