WHEAT STATE MANOR INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1971

Legal Domicile

Principal Officer

KIMBERLY BARTLETT

Phone

3167992181

Tax Period

2023-01-01 to 2023-12-31

WHEAT STATE MANOR INC, founded in 1971, is a community nonprofit in the Health Care sector that reported $6.2M in total revenue in fiscal year 2023. Revenue surged 48% from the prior year, signaling strong growth momentum. Expenses of $5.6M left a modest 10% surplus.

Mission

THE MISSION OF WHEAT STATE MANOR, INC. IS TO BE A COMMUNITY HEALTH CARE RESOURCE COMMISSIONED BY THE OWNER CHURCHES TO MEET THE NEEDS OF ITS RESIDENTS AND THEIR FAMILIES AND TO SERVE THE RESIDENTS OF WHITEWATER AND THE SURROUNDING COMMUNITIES.

Program Service Accomplishments

Program 1

Expenses: $4,842,176 Revenue: $4,506,664

OPERATION OF 65-BED NURSING HOME SERVING RESIDENTS FOR 15,317 RESIDENT DAYS IN 2023 WITH 2,838 OF THOSE IN THE ALZHEIMER UNIT AND 293 DAYS OF MEDICARE SKILLED CARE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,731,832

Program Service Revenue $4,506,664

Investment Income $775

Other Revenue $0

TOTAL REVENUE $6,239,271

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,336,266

Fundraising Expenses $289

Program Expenses $4,842,176

Other Expenses $3,248,081

TOTAL EXPENSES $5,584,347

Year-over-Year Comparison

	2023	2022	Change
Revenue	$6,239,271	$4,203,038	+0.5%
Expenses	$5,584,347	$4,669,911	+0.2%
Net Income	$654,924	$-466,873	-2.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

105

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARLIN THIESSEN	PRESIDENT	0.50	Officer Director	$0	$0	$0
KIMBERLY BARTLETT	TREASURER	0.50	Officer Director	$0	$0	$0
DEBBIT TYSON	SECRETARY	0.50	Officer Director	$0	$0	$0
MELVINA JONES	DIRECTOR	0.50	Director	$0	$0	$0
JASON SMITH	DIRECTOR	0.50	Director	$0	$0	$0
CHUCK MCCREA	DIRECTOR	0.50	Director	$0	$0	$0
DEANNA ENTZ	DIRECTOR	0.50	Director	$0	$0	$0
WESLEY HANSEN	DIRECTOR	0.50	Director	$0	$0	$0
DEAN PATTERSON	DIRECTOR	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$6,239,271	$5,584,347	$3,310,674	$654,924
2022	$4,203,038	$4,669,911	$1,818,185	$-466,873
2021	$4,169,821	$4,417,892	$2,119,115	$-248,071
2020	$4,511,581	$4,162,694	$2,242,318	$348,887
2019	$3,887,559	$4,125,534	$1,922,892	$-237,975
2018	$3,943,996	$4,015,868	$2,136,608	$-71,872