SHRINE BOWL OF KANSAS INC (EIN 480807815) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

SHRINE BOWL OF KANSAS INC, founded in 1973, is a small nonprofit in the Recreation & Sports sector that reported $569K in total revenue in fiscal year 2023. Revenue grew 13% year-over-year, indicating healthy expansion.

Mission

TO PROVIDE EDUCATION AND MOTIVATION TO SHRINE BOWL PARTICIPANTS AND SHRINE HOSPITAL PATIENTS WHILE PROVIDING FUNDING FOR SHRINERS CHILDREN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $70,964

Program Service Revenue $471,002

Investment Income $225

Other Revenue $26,377

TOTAL REVENUE $568,568

Expense Breakdown

Grants Paid $100,000

Salaries & Benefits $172,126

Fundraising Expenses $0

Program Expenses $609,968

Other Expenses $337,842

TOTAL EXPENSES $609,968

Year-over-Year Comparison

	2023	2022	Change
Revenue	$568,568	$502,859	+0.1%
Expenses	$609,968	$543,327	+0.1%
Net Income	$-41,400	$-40,468	+0.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

400

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$83,546

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN J HARRIS	EXECUTIVE DIRECTOR	40.00	Key Emp	$83,546	$0	$83,546
RICK HORN	BOARD MEMBER	5.00	Director	$0	$0	$0
FRANK SHELL	BOARD MEMBER	5.00	Director	$0	$0	$0
DONALD BOXBERGER	BOARD MEMBER	5.00	Director	$0	$0	$0
MARTY WERNER	BOARD MEMBER	5.00	Director	$0	$0	$0
RICHARD STEELE	BOARD MEMBER	5.00	Director	$0	$0	$0
JAMES HALLBERG	BOARD MEMBER	5.00	Director	$0	$0	$0
ALLEN BAIAMONTE	3RD VICE PRESIDENT	5.00	Director	$0	$0	$0
JACK CALL	BOARD MEMBER	10.00	Director	$0	$0	$0
RALPH STREIT	4TH VICE PRESIDENT	10.00	Director	$0	$0	$0
SHANE LEWIS	BOARD MEMBER	5.00	Director	$0	$0	$0
PETER MARTIN	2ND VICE PRESIDENT	5.00	Officer	$0	$0	$0
CALLAN MARTIN	BOARD MEMBER	5.00	Officer	$0	$0	$0
DREW COUCH	1ST VICE PRESIDENT	10.00	Officer	$0	$0	$0
PAUL HONAKER	TREASURER	10.00	Officer	$0	$0	$0
GREG KING	BOARD MEMBER	10.00	Officer	$0	$0	$0
DONALD BOHANNON	PRESIDENT	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$568,568	$609,968	$131,367	$-41,400
2022	$502,859	$543,327	$180,915	$-40,468
2021	$503,157	$492,003	$181,592	$11,154
2020	$274,196	$265,353	$185,911	$8,843
2019	$397,599	$407,654	$158,699	$-10,055
2018	$387,814	$437,505	$184,779	$-49,691

SHRINE BOWL OF KANSAS INC