SMOKY HILLS PUBLIC TELEVISION CORP (EIN 480874906) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

BETSY SCHWIEN

Phone

7854836990

Tax Period

2024-07-01 to 2025-06-30

SMOKY HILLS PUBLIC TELEVISION CORP, founded in 1978, is a community nonprofit in the Arts, Culture & Humanities sector that reported $2.0M in total revenue in fiscal year 2024. Revenue fell 60% from the prior year — a significant decline worth monitoring. Net assets of $7.4M represent 44 months of operating reserves.

Mission

BROADCASTING CULTURAL/EDUCATIONAL PROGRAMS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,582,815

Program Service Revenue $271,980

Investment Income $137,226

Other Revenue $38,108

TOTAL REVENUE $2,030,129

Expense Breakdown

Grants Paid $0

Salaries & Benefits $859,986

Fundraising Expenses $95,248

Program Expenses $1,242,435

Other Expenses $1,295,838

TOTAL EXPENSES $2,155,824

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,030,129	$5,095,487	-0.6%
Expenses	$2,155,824	$1,956,319	+0.1%
Net Income	$-125,695	$3,139,168	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$179,414

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PEGGY ANSCHUTZ	DIRECTOR	2.00	Director	$0	$0	$0
MICHAEL MOEDER	DIRECTOR	2.00	Director	$0	$0	$0
SHELLY ARNBERGER	CHAIR	2.00	Officer Director	$0	$0	$0
BRYNAE THOMPSON	DIRECTOR	2.00	Director	$0	$0	$0
TOM WASINGER	DIRECTOR	2.00	Director	$0	$0	$0
JOSH WADDELL	CHAIR EMERITUS	2.00	Officer Director	$0	$0	$0
ROBERT LAPIERRE	TREASURER	2.00	Officer Director	$0	$0	$0
RANDALL WELLER	CHAIR EMERITUS	2.00	Officer Director	$0	$0	$0
LANCE BICKLE	DIRECTOR	2.00	Director	$0	$0	$0
HELEN HANDS	SECRETARY	2.00	Officer Director	$0	$0	$0
KYLE STRINGHAM	VICE CHAIR	2.00	Officer Director	$0	$0	$0
NICK LEVENDOFSKY	DIRECTOR	2.00	Director	$0	$0	$0
DEBRA TREMBLAY	DIRECTOR	2.00	Director	$0	$0	$0
BETSY SCHWIEN	GENERAL MANAGER	40.00	Officer	$90,500	$6,923	$97,423
KELLI KING	DIRECTOR OF FINANCE AND ADMINISTRATION	35.00	Officer	$67,767	$14,224	$81,991

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,030,129	$2,155,824	$7,750,509	$-125,695
2024	$5,095,487	$1,956,319	$7,629,874	$3,139,168
2023	$2,004,710	$2,006,660	$4,492,641	$-1,950
2022	$2,001,311	$1,894,966	$4,478,690	$106,345
2021	$2,378,292	$1,731,667	$4,357,871	$646,625
2020	$1,900,175	$1,829,488	$3,861,840	$70,687
2019	$1,799,785	$1,774,615	$3,657,319	$25,170

SMOKY HILLS PUBLIC TELEVISION CORP