Cimarron Golf Club Inc (EIN 480887417) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

Tyler Siek

Phone

6208557003

Tax Period

2023-01-01 to 2023-12-31

Cimarron Golf Club Inc, founded in 1999, is a small nonprofit in the Recreation & Sports sector that reported $442K in total revenue in fiscal year 2023. Revenue grew 13% year-over-year, indicating healthy expansion. Expenses of $424K left a modest 4% surplus.

Mission

Provide golf access and training to youth

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $289,922

Program Service Revenue $118,341

Investment Income $2,860

Other Revenue $30,747

TOTAL REVENUE $441,870

Expense Breakdown

Grants Paid $0

Salaries & Benefits $203,186

Fundraising Expenses $0

Program Expenses $379,431

Other Expenses $220,960

TOTAL EXPENSES $424,146

Year-over-Year Comparison

	2023	2022	Change
Revenue	$441,870	$391,353	+0.1%
Expenses	$424,146	$433,850	0.0%
Net Income	$17,724	$-42,497	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$44,511

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tyler Siek	President	10.00	Officer Director	$0	$0	$0
Chelsea Wehkamp	Secretary	10.00	Officer Director	$0	$0	$0
Mike McNiece	Treasurer	10.00	Officer Director	$0	$0	$0
Doug Cofer	Director	10.00	Director	$0	$0	$0
Gerran Wilkens	Director	10.00	Director	$0	$0	$0
Josh Smith	Director	10.00	Director	$0	$0	$0
Tyler Dye	Director	10.00	Director	$0	$0	$0
Stewart Fairbank	Manager	40.00	Officer	$0	$0	$44,511

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$441,870	$424,146	$627,006	$17,724
2022	$391,353	$433,850	$612,229	$-42,497
2021	$392,579	$386,510	$652,157	$6,069
2020	$677,806	$404,251	$664,913	$273,555
2019	$370,130	$348,286	$379,190	$21,844
2018	$330,146	$333,138	$381,562	$-2,992

Cimarron Golf Club Inc