United Community Services of Johnson County Inc

EIN: 480914699 501(c)(3) Human Services

Overland Park, KS

Total Revenue
$989,346
Total Expenses
$745,412
Total Assets
$2,366,350
Net Assets
$1,822,297
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1967
Legal Domicile
KS
Principal Officer
Kristy Baughman
Phone
9134384764
Tax Period
2023-01-01 to 2023-12-31

United Community Services of Johnson County Inc, founded in 1967, is a small nonprofit in the Human Services sector that reported $989K in total revenue in fiscal year 2023. Revenue surged 44% from the prior year, signaling strong growth momentum. The organization ran a surplus of $244K, a strong 25% operating margin.

Mission

The Organization is a regional planning organization focused on improving health and human service access and delivery. It uses its research expertise and community partnerships to identify priority needs. The organization's primary geographic service area of Johnson County, KS, is home to more than 600,000 residents. Its work focuses on residents living in low income and poverty circumstances who have numerous barriers to achieving stability.

Program Service Accomplishments

Program 1
Expenses: $502,315

Community planning focused on health and human services is the primary program of the Organization. Key program initiatives include: - Addressing the priority of safe, stable, attainable housing: The...

Read more

Community planning focused on health and human services is the primary program of the Organization. Key program initiatives include: - Addressing the priority of safe, stable, attainable housing: The organization is a partner with Johnson County and its cities in the effort to address the issues of those who are housing cost-burdened, housing insecure, and those experiencing homelessness. It provides data and support to local jurisdictions for whom housing is a priority issue. - Homelessness: The organization is Johnson County's lead agency facilitating the Continuum of Care on Homelessness (CoC). The CoC is comprised of more than 75 organizations representing health and human services, health and mental health care, education, cities and the County, corrections and law enforcement, state organizations and the faith community. - Racial equity, inclusion and belonging: The organization supports jurisdictions who have identified diversity, racial equity, inclusion and belonging priorities by launching a Racial Equity in Communities pilot, customized to meet the needs of the participating communities.

Program 2
Expenses: $92,222 Revenue: $119,500

Drug and Alcoholism Council of Johnson County - The organization administers the Human Service Fund, a city-county fund that supports programs promoting economic self-reliance and personal safety. It...

Read more

Drug and Alcoholism Council of Johnson County - The organization administers the Human Service Fund, a city-county fund that supports programs promoting economic self-reliance and personal safety. It also administers the Alcohol Tax Fund allocation process for the cities and the County that collect the tax, granting funds to local organizations to support substance abuse treatment and prevention programs. Beginning in 2024, the organization will also manage the Opioid Settlement Fund grant process for a number of jurisdictions within Johnson County.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $798,404
Program Service Revenue $158,810
Investment Income $32,132
Other Revenue $0
TOTAL REVENUE $989,346

Expense Breakdown

Grants Paid $0
Salaries & Benefits $541,245
Fundraising Expenses $14,373
Program Expenses $594,537
Other Expenses $204,167
TOTAL EXPENSES $745,412

Year-over-Year Comparison

2023 2022 Change
Revenue $989,346 $685,362 +0.4%
Expenses $745,412 $728,479 +0.0%
Net Income $243,934 $-43,117 -6.7%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
18
Independent Members
18
Employees
8
Volunteers
80

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
6
$190,725
Total Directors
18
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Kristy Baughman Executive Director 37.5
Officer
$88,321 $14,884 $103,205
Julie Brewer Executive Director (Ret. 8/23) 37.5
Officer
$81,188 $6,332 $87,520
Tom Herzog PRESIDENT 1.0
Officer Director
$0 $0 $0
Robin Harrold Vice President 1.0
Officer Director
$0 $0 $0
Erik Erazo Secretary 1.0
Officer Director
$0 $0 $0
Joe Connor Treasurer 1.0
Officer Director
$0 $0 $0
Putul Allen Director 1.0
Director
$0 $0 $0
Janet Barrow Director 1.0
Director
$0 $0 $0
David Brown Director 1.0
Director
$0 $0 $0
Marshaun Butler Director 1.0
Director
$0 $0 $0
Rev Adam Hamilton Director 1.0
Director
$0 $0 $0
Stephen Kyle Director 1.0
Director
$0 $0 $0
Patty Markley Director 1.0
Director
$0 $0 $0
Dr Mickey McCloud Director 1.0
Director
$0 $0 $0
Hon Eric Mikkelson DIRECTOR 1.0
Director
$0 $0 $0
Hon Donald Roberts DIRECTOR 1.0
Director
$0 $0 $0
Jeff Short DIRECTOR 1.0
Director
$0 $0 $0
Vanessa Vaughn West DIRECTOR 1.0
Director
$0 $0 $0
Rebecca Yocham Director 1.0
Director
$0 $0 $0
David White Director 1.0
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $989,346 $745,412 $2,366,350 $243,934
2022 $685,362 $728,479 $2,087,102 $-43,117
2021 $912,617 $751,550 $1,924,198 $161,067
2020 $806,369 $744,775 $1,916,186 $61,594
2019 $799,022 $647,117 $1,733,126 $151,905
2018 $978,366 $929,498 $1,445,306 $48,868
Explore More Nonprofits
Top 100 Nonprofits in Kansas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare United Community Services of Johnson County Inc with other nonprofits in Kansas and across the country.