KANSAS CONSTRUCTION INDUSTRY OPEN END SAVINGS TRUST FUND (EIN 480917858) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1981

Legal Domicile

Principal Officer

Gary Muckenthaler

Phone

7852670140

Tax Period

2023-01-01 to 2023-12-31

KANSAS CONSTRUCTION INDUSTRY OPEN END SAVINGS TRUST FUND, founded in 1981, is a small nonprofit that reported $788K in total revenue in fiscal year 2023. Revenue grew 11% year-over-year, indicating healthy expansion.

Mission

Member Savings Plan

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $777,823

Investment Income $10,246

Other Revenue $0

TOTAL REVENUE $788,069

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $51,621

TOTAL EXPENSES $793,843

Year-over-Year Comparison

	2023	2022	Change
Revenue	$788,069	$712,075	+0.1%
Expenses	$793,843	$708,093	+0.1%
Net Income	$-5,774	$3,982	-2.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$431,699

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Gary Muckenthaler	PLAN MANAGER	2.00	Officer	$0	$94,279	$431,699
JEREMY ADKINS	Trustee	1.00	Director	$0	$0	$0
MICHAEL GIBSON	Trustee	1.00	Director	$0	$0	$0
JEFF PHILGREEN	Trustee	1.00	Director	$0	$0	$0
JOSH FRANKLIN	Trustee	1.00	Director	$0	$0	$0
RON CHRISTIAN II	Trustee	1.00	Director	$0	$0	$0
MATT MCGIVERN	Trustee	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$788,069	$793,843	$939,448	$-5,774
2022	$712,075	$708,093	$1,034,584	$3,982
2021	$748,657	$786,044	$924,399	$-37,387
2020	$901,719	$825,389	$1,002,103	$76,330
2019	$845,940	$832,221	$856,788	$13,719
2018	$776,256	$765,853	$778,921	$10,403

KANSAS CONSTRUCTION INDUSTRY OPEN END SAVINGS TRUST FUND