FLINTHILLS BREADBASKET INC (EIN 480952757) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

KARLA HAGEMEISTER

Phone

7855370730

Tax Period

2024-07-01 to 2025-06-30

FLINTHILLS BREADBASKET INC, founded in 1983, is a community nonprofit in the Food, Agriculture & Nutrition sector that reported $5.6M in total revenue in fiscal year 2024. Revenue surged 50% from the prior year, signaling strong growth momentum. The organization ran a surplus of $2.5M, a strong 45% operating margin.

Mission

TO PROVIDE RELIABLE ACCESS TO HEALTHY FOOD, BUILD CONNECTIONS WITH COMMUNITY PARTNERS, AND EMPOWER NEIGHBORS TO MEET THEIR BASIC NEEDS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,639,481

Program Service Revenue $0

Investment Income $-37,610

Other Revenue $-12,159

TOTAL REVENUE $5,589,712

Expense Breakdown

Grants Paid $2,467,000

Salaries & Benefits $290,451

Fundraising Expenses $31,738

Program Expenses $2,868,730

Other Expenses $310,807

TOTAL EXPENSES $3,068,258

Year-over-Year Comparison

	2024	2023	Change
Revenue	$5,589,712	$3,724,952	+0.5%
Expenses	$3,068,258	$3,125,432	0.0%
Net Income	$2,521,454	$599,520	+3.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

200

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$85,390

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KARLA HAGEMEISTER	EXECUTIVE DI	40.00	Officer	$82,174	$3,216	$85,390
CALLIE MARKS	PRESIDENT	1.00	Officer Director	$0	$0	$0
DIRK DAVELINE	VICE-PRESIDE	1.00	Officer Director	$0	$0	$0
JAMIE MINNICH	TREASURER	5.00	Officer Director	$0	$0	$0
KAILEN JACOBSEN	DIRECTOR	1.00	Director	$0	$0	$0
JANAE MCKINNEY	DIRECTOR	1.00	Director	$0	$0	$0
DOUG HAVERKAMP	PAST-PRESIDE	1.00	Director	$0	$0	$0
TAMMY BISSETTE	DIRECTOR	1.00	Director	$0	$0	$0
MICHELLE SEIBEL	DIRECTOR	1.00	Director	$0	$0	$0
HEATHER HNIZDIL	DIRECTOR	1.00	Director	$0	$0	$0
ML LATIMORE	DIRECTOR	1.00	Director	$0	$0	$0
STEVE GALITZER	DIRECTOR	1.00	Director	$0	$0	$0
LISA SISLEY	DIRECTOR	1.00	Director	$0	$0	$0
MARY SULLIVAN	DIRECTOR	1.00	Director	$0	$0	$0
BILL SPIEGEL	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$5,589,712	$3,068,258	$5,355,281	$2,521,454
2024	No data	No data	No data	No data
2023	$1,736,000	$1,604,508	$2,203,855	$131,492
2022	$398,762	$319,658	$2,050,626	$79,104
2021	$620,704	$264,823	$1,982,671	$355,881
2020	$430,569	$293,427	$1,622,170	$137,142
2019	$394,500	$278,515	$1,485,881	$115,985
2018	$357,200	$266,373	$1,370,538	$90,827

FLINTHILLS BREADBASKET INC