EMBRACE OF WICHITA INC (EIN 481008621) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

TIMOTHY L QUIGGLE

Phone

3169459400

Tax Period

2023-01-01 to 2023-12-31

EMBRACE OF WICHITA INC, founded in 1985, is a community nonprofit in the Civil Rights & Advocacy sector that reported $1.6M in total revenue in fiscal year 2023. Revenue surged 34% from the prior year, signaling strong growth momentum. The organization ran a surplus of $566K, a strong 36% operating margin.

Mission

THE MISSION OF EMBRACE OF WICHITA, INC IS TO SERVE INDIVIDUALS WITH THE LOVE OF CHRIST EMPOWERING THEM TO: CHOOSE LIFE, PRACTICE SEXUAL INTEGRITY, AND EXPERIENCE PHYSICAL, EMOTIONAL, AND SPIRITUAL WHOLENESS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,574,996

Program Service Revenue $300

Investment Income $35,120

Other Revenue $-48,361

TOTAL REVENUE $1,562,055

Expense Breakdown

Grants Paid $114,138

Salaries & Benefits $652,051

Fundraising Expenses $53,812

Program Expenses $783,598

Other Expenses $230,292

TOTAL EXPENSES $996,481

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,562,055	$1,161,876	+0.3%
Expenses	$996,481	$879,217	+0.1%
Net Income	$565,574	$282,659	+1.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$103,274

Total Directors

$103,274

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR MELISSA HAGUE	MEDICAL DIRECTOR	2.00	Director	$0	$0	$0
MORTEN VIGILIUS	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
PHOEBE VIGILIUS	DIRECTOR	2.00	Director	$0	$0	$0
KATY FISHER	PRESIDENT	2.00	Officer Director	$0	$0	$0
JOHN WINGATE	SECRETARY	2.00	Officer Director	$0	$0	$0
ANDREA BULLOK	TREASURER	2.00	Officer Director	$0	$0	$0
DAVID BODLAK	DIRECTOR	2.00	Director	$0	$0	$0
CHRISTINA BODLAK	DIRECTOR	2.00	Director	$0	$0	$0
VICTORIA BROCK	DIRECTOR	2.00	Director	$0	$0	$0
PAT MOYER	DIRECTOR	2.00	Director	$0	$0	$0
JIM SHIMER	DIRECTOR	2.00	Director	$0	$0	$0
KERRY SELL	DIRECTOR	2.00	Director	$0	$0	$0
TIM QUIGGLE	EXECUTIVE DIRECTOR	40.00	Officer Director	$103,274	$0	$103,274

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,562,055	$996,481	$2,155,978	$565,574
2022	$1,161,876	$879,217	$1,567,580	$282,659
2021	$988,142	$711,832	$1,284,893	$276,310
2020	$939,286	$665,751	$1,001,500	$273,535
2019	$725,508	$605,976	$724,701	$119,532
2018	$592,920	$560,239	$603,908	$32,681

EMBRACE OF WICHITA INC