Firefighters' Benefit Association of Sedgwick County Kansas (EIN 481021029) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1963

Legal Domicile

Principal Officer

Brad Broyles

Phone

3166603473

Tax Period

2024-01-01 to 2024-12-31

Firefighters' Benefit Association of Sedgwick County Kansas, founded in 1963, is a small nonprofit that reported $151K in total revenue in fiscal year 2024. Expenses of $173K exceeded revenue, resulting in a 15% operating deficit.

Mission

To receive, hold, use and disburse funds for the benefit of the members and or their dependents.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $64,718

Program Service Revenue $77,625

Investment Income $8,858

Other Revenue $0

TOTAL REVENUE $151,201

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $51,312

Program Expenses $108,573

Other Expenses $32,641

TOTAL EXPENSES $173,232

Year-over-Year Comparison

	2024	2023	Change
Revenue	$151,201	$149,543	+0.0%
Expenses	$173,232	$200,486	-0.1%
Net Income	$-22,031	$-50,943	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$9,600

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tyler Brenneman	President	5.00	Officer	$2,400	$0	$2,400
Todd Nix	Vice President	3.00	Officer	$1,200	$0	$1,200
Brad Broyles	Secretary/Treasurer	5.00	Officer	$3,000	$0	$6,000
Eric Blake	Director	0.00	Director	$0	$0	$0
Kyle McCue	Director	0.00	Director	$0	$0	$0
Dustin Goetz	Director	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$151,201	$173,232	$277,780	$-22,031
2023	$149,543	$200,486	$299,811	$-50,943
2022	$153,663	$100,003	$350,754	$53,660
2021	$162,966	$157,350	$297,094	$5,616
2020	$134,168	$127,852	$291,478	$6,316
2019	$139,308	$127,219	$285,162	$12,089
2018	$140,542	$123,018	$273,073	$17,524

Firefighters' Benefit Association of Sedgwick County Kansas