Kansas Livestock Foundation (EIN 481042792) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

Matt Teagarden

Phone

7852735115

Tax Period

2025-01-01 to 2025-12-31

Kansas Livestock Foundation, founded in 1985, is a small nonprofit that reported $426K in total revenue in fiscal year 2025. Revenue surged 28% from the prior year, signaling strong growth momentum. Expenses of $389K left a modest 9% surplus.

Mission

The primary objective is to operate soley and exclusively for charitable, scientific and educational purposes that advance the interests of the beef industry.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $159,805

Program Service Revenue $249,680

Investment Income $14,294

Other Revenue $2,109

TOTAL REVENUE $425,888

Expense Breakdown

Grants Paid $54,500

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $370,364

Other Expenses $334,757

TOTAL EXPENSES $389,257

Year-over-Year Comparison

	2025	2024	Change
Revenue	$425,888	$332,437	+0.3%
Expenses	$389,257	$348,086	+0.1%
Net Income	$36,631	$-15,649	-3.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Shawn Tiffany	President (Thru 11/2025)	0.00	Officer Director	$0	$0	$0
Philip Weltmer	President (Eff. 11/2025)	0.00	Officer Director	$0	$0	$0
Troy Sander	Vice President (Eff. 11/2025)	0.00	Officer Director	$0	$0	$0
Philip Perry	Director	0.00	Director	$0	$0	$0
Jerry Kuckelman	Director	0.00	Director	$0	$0	$0
Harry Moser	Director	0.00	Director	$0	$0	$0
Barb Downey	Director	0.00	Director	$0	$0	$0
Todd Allen	Director	0.00	Director	$0	$0	$0
Jerry Bohn	Director	0.00	Director	$0	$0	$0
Lee Borck	Director	0.00	Director	$0	$0	$0
Gene Brinkman	Director	0.00	Director	$0	$0	$0
Tracy Brunner	Director	0.00	Director	$0	$0	$0
Mike Collinge	Director	0.00	Director	$0	$0	$0
David Cross	Director	0.00	Director	$0	$0	$0
Ron Estes	Director	0.00	Director	$0	$0	$0
Jon Ferguson	Director	0.00	Director	$0	$0	$0
Jack Frick	Director	0.00	Director	$0	$0	$0
Lyle Gray	Director	0.00	Director	$0	$0	$0
Kendal Grecian	Director	0.00	Director	$0	$0	$0
Terry Handke	Director	0.00	Director	$0	$0	$0
Mark Harms	Director	0.00	Director	$0	$0	$0
Frank Harper	Director	0.00	Director	$0	$0	$0
Dana Hauck	Director	0.00	Director	$0	$0	$0
Alan Hess	Director	0.00	Director	$0	$0	$0
Don Hineman	Director	0.00	Director	$0	$0	$0
Larry Jones	Director	0.00	Director	$0	$0	$0
Harlan Oltjen	Director	0.00	Director	$0	$0	$0
Steve Mangan	Director	0.00	Director	$0	$0	$0
Matt Perrier	Director	0.00	Director	$0	$0	$0
Lee Reeve	Director	0.00	Director	$0	$0	$0
Jeff Sternberger	Director	0.00	Director	$0	$0	$0
Thomas Toll	Director	0.00	Director	$0	$0	$0
Warren Weibert	Director	0.00	Director	$0	$0	$0
Ken Stielow	Director	0.00	Director	$0	$0	$0
Jaret Moyer	Director (Thru 09/05/25)	0.00	Director	$0	$0	$0
Larry Oltjen	Director	0.00	Director	$0	$0	$0
David Clawson	Director	0.00	Director	$0	$0	$0
Jan Lyons	Director	0.00	Director	$0	$0	$0
Mark Smith	Director	0.00	Director	$0	$0	$0
Matt Teagarden	Secretary/Treasurer	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$425,888	$389,257	$627,614	$36,631
2024	$332,437	$348,086	$565,652	$-15,649
2023	$309,901	$593,273	$581,781	$-283,372
2022	$1,452,734	$2,310,407	$863,927	$-857,673
2021	$1,401,836	$300,922	$1,723,435	$1,100,914
2020	$206,035	$253,943	$623,812	$-47,908
2019	$274,923	$276,063	$687,698	$-1,140
2018	$228,150	$320,836	$670,932	$-92,686

Kansas Livestock Foundation