SUNFLOWER STATE GAMES INC (EIN 481080635) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Phone

7852352295

Tax Period

2024-01-01 to 2024-12-31

SUNFLOWER STATE GAMES INC, founded in 1988, is a small nonprofit in the Recreation & Sports sector that reported $308K in total revenue in fiscal year 2024. Revenue surged 33% from the prior year, signaling strong growth momentum. The organization ran a surplus of $75K, a strong 24% operating margin.

Mission

TO PROVIDE KANSAS CITIZENS WITH A WHOLESOME AVENUE FOR PERSONAL DEVELOPMENT THROUGH SPORTS AND PHYSICAL ACTIVITY, TO RECOGNIZE THEIR DEDICATION AND ACHIEVEMENT, AND TO PROVIDE AN OPPORTUNITY TO PARTICIPATE IN AN OLYMPIC-STYLE EVENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $102,500

Program Service Revenue $207,130

Investment Income $13

Other Revenue $-1,637

TOTAL REVENUE $308,006

Expense Breakdown

Grants Paid $0

Salaries & Benefits $49,762

Fundraising Expenses $8,250

Program Expenses $186,845

Other Expenses $183,668

TOTAL EXPENSES $233,430

Year-over-Year Comparison

	2024	2023	Change
Revenue	$308,006	$231,486	+0.3%
Expenses	$233,430	$259,942	-0.1%
Net Income	$74,576	$-28,456	-3.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

400

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Sarah Christensen	Board Member	Director	$0	$0	$0
Ron Schneider	Board Member	Director	$0	$0	$0
Robert Hays	Board Member	Director	$0	$0	$0
Mike Bell	Board Member	Director	$0	$0	$0
Damon Shore	Board Member	Director	$0	$0	$0
Cassie Criger	Executive Director	Officer Director	$0	$0	$0
Susie Coleman	Secretary	Officer Director	$0	$0	$0
Brad Rhoden	Treasurer	Officer Director	$0	$0	$0
Sherry Lundry	President	Officer Director	$0	$0	$0
Blake Ramsey	Vice President	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$308,006	$233,430	$106,830	$74,576
2023	$231,486	$259,942	$31,958	$-28,456
2022	$251,044	$284,895	$61,637	$-33,851
2020	$189,878	$204,226	$63,686	$-14,348
2019	$325,551	$322,815	$76,644	$2,736
2018	$338,766	$334,763	$73,908	$4,003

SUNFLOWER STATE GAMES INC