Shepherd of the Plains Foundation

EIN: 481094286 501(c)(3)

Cimarron, KS

Total Revenue
$2,673,724
Total Expenses
$2,940,126
Total Assets
$5,032,825
Net Assets
$1,858,578
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1989
Legal Domicile
KS
Principal Officer
Gerald Vogel
Phone
6208553498
Tax Period
2024-01-01 to 2024-12-31

Shepherd of the Plains Foundation, founded in 1989, is a community nonprofit that reported $2.7M in total revenue in fiscal year 2024.

Mission

Nursing home for the elderly and disabled The organization owns and operates an intermediate care nursing facility for the elderly and disabled.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $126,611
Program Service Revenue $2,536,021
Investment Income $11,092
Other Revenue $0
TOTAL REVENUE $2,673,724

Expense Breakdown

Grants Paid $0
Salaries & Benefits $1,766,765
Fundraising Expenses $125
Program Expenses $2,433,457
Other Expenses $1,173,361
TOTAL EXPENSES $2,940,126

Year-over-Year Comparison

2024 2023 Change
Revenue $2,673,724 $2,534,432 +0.1%
Expenses $2,940,126 $2,841,720 +0.0%
Net Income $-266,402 $-307,288 -0.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
4
Independent Members
4
Employees
65
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$94,266
Total Directors
5
$0
Key Employees
1
$94,266
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Jim Coast Member 1.00
Director
$0 $0 $0
Debra Calhoun Member 1.00
Director
$0 $0 $0
Gerald Vogel President 1.00
Officer Director
$0 $0 $0
Steve Schartz Secretary 1.00
Officer Director
$0 $0 $0
Janet Huelschomp Foundation Dir. 1.00
Director
$0 $0 $0
Tabitha Rincon Administrator 40.00
Officer Key Emp
$94,266 $0 $94,266
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $2,673,724 $2,940,126 $5,032,825 $-266,402
2023 $2,534,432 $2,841,720 $5,358,342 $-307,288
2022 $2,448,798 $2,332,273 $5,557,378 $116,525
2021 $2,335,716 $2,371,138 $5,756,415 $-35,422
2020 $2,239,734 $2,349,742 $5,805,130 $-110,008
2019 $1,921,503 $2,157,659 $5,750,615 $-236,156
2018 $1,876,925 $2,178,041 $6,041,389 $-301,116
Explore More Nonprofits
Top 100 Nonprofits in Kansas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Shepherd of the Plains Foundation with other nonprofits in Kansas and across the country.