Kansas Manufacturing Solutions Inc (EIN 481102439) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

Tiffany Stovall

Phone

9136494333

Tax Period

2024-04-01 to 2025-03-31

Kansas Manufacturing Solutions Inc, founded in 1991, is a community nonprofit in the Community Improvement sector that reported $3.5M in total revenue in fiscal year 2024. Revenue surged 20% from the prior year, signaling strong growth momentum. Expenses of $3.1M left a modest 11% surplus.

Mission

Help Kansas manufacturers address challenges, achieve success and create growth.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,235,405

Program Service Revenue $153,009

Investment Income $2,006

Other Revenue $76,065

TOTAL REVENUE $3,466,485

Expense Breakdown

Grants Paid $934,514

Salaries & Benefits $1,387,865

Fundraising Expenses $0

Program Expenses $2,361,469

Other Expenses $765,068

TOTAL EXPENSES $3,087,447

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,466,485	$2,886,081	+0.2%
Expenses	$3,087,447	$2,608,758	+0.2%
Net Income	$379,038	$277,323	+0.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$230,870

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Robert Rogers	Chairman	2.00	Officer Director	$0	$0	$0
Jake West	Vice Chairman	2.00	Officer Director	$0	$0	$0
Ethan Eck	Treasurer	2.00	Officer Director	$0	$0	$0
Cynthia Enright	Board Member	2.00	Director	$0	$0	$0
Paula Landoll	Board Member	2.00	Director	$0	$0	$0
Joshua Jefferson	Board Member	2.00	Director	$0	$0	$0
Gary Goodnight	Board Member	2.00	Director	$0	$0	$0
Ed Honesty	Board Member	2.00	Director	$0	$0	$0
Tiffany Stovall	Chief Executive Officer	40.00	Officer	$216,158	$14,712	$230,870
Danica Rome	Vice President	40.00	Highest	$134,581	$6,518	$141,099
Monica Stewart	Director of Strategy and Solutions	40.00	Highest	$110,258	$0	$110,258

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,466,485	$3,087,447	$1,672,281	$379,038
2024	$2,886,081	$2,608,758	$1,258,656	$277,323
2023	$2,863,450	$2,679,441	$1,137,288	$184,009
2022	$2,564,429	$3,007,832	$725,580	$-443,403
2021	$2,602,372	$2,358,907	$1,165,022	$243,465
2020	$2,598,370	$2,495,364	$899,421	$103,006
2019	$2,430,338	$2,250,638	$820,983	$179,700

Kansas Manufacturing Solutions Inc