PROPANE FOUNDATION OF KANSAS INC (EIN 481203507) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

BECKY SCHWARTZ

Phone

7853541749

Tax Period

2023-07-01 to 2024-06-30

PROPANE FOUNDATION OF KANSAS INC, founded in 1998, is a small nonprofit that reported $110K in total revenue in fiscal year 2023. Revenue fell 52% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $29K, a strong 26% operating margin.

Mission

TO ENHANCE THE SAFETY, TRAINING, SAFETY EDUCATION, AND R&D IN THE PROPANE GAS INDUSTRY. TO EDUCATE THE GENERAL PUBLIC REGARDING THE BENEFITS OF PROPANE GAS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $110,300

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $110,300

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $81,429

TOTAL EXPENSES $81,429

Year-over-Year Comparison

	2023	2022	Change
Revenue	$110,300	$227,500	-0.5%
Expenses	$81,429	$278,842	-0.7%
Net Income	$28,871	$-51,342	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KARL SERRIEN	PRESIDENT	1.00	Officer Director	$0	$0	$0
MARK PORTH	SECRETARY	1.00	Officer Director	$0	$0	$0
DAVID STEWART	TREASURER	1.00	Officer Director	$0	$0	$0
CHRISTOPHER ABELL	TRUSTEE	1.00	Director	$0	$0	$0
NICK HARRIS	TRUSTEE	1.00	Director	$0	$0	$0
MARTY MASHAK	TRUSTEE	1.00	Director	$0	$0	$0
JOHN PANKRATZ	TRUSTEE	1.00	Director	$0	$0	$0
MIKE TANNER	TRUSTEE	1.00	Director	$0	$0	$0
BRAD THOMPSON	TRUSTEE	1.00	Director	$0	$0	$0
BRIAN WAGGONER	TRUSTEE	1.00	Director	$0	$0	$0
BECKY SCHWARTZ	EXECUTIVE VICE-PRESIDENT	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$110,300	$81,429	$37,387	$28,871
2023	$227,500	$278,842	$8,516	$-51,342

PROPANE FOUNDATION OF KANSAS INC