PRAIRIE MEADOWS PRIVATE SCHOOL INC (EIN 481221751) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

BRIAN ROKEY

Phone

7852843320

Tax Period

2025-01-01 to 2025-12-31

PRAIRIE MEADOWS PRIVATE SCHOOL INC, founded in 2000, is a small nonprofit in the Education sector that reported $361K in total revenue in fiscal year 2025. Revenue fell 23% from the prior year — a significant decline worth monitoring. Expenses of $341K left a modest 5% surplus.

Mission

THE EDUCATION OF CHILDREN, WITH GOD'S DIRECTION, IN GRADES K THROUGH 12.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $234,254

Program Service Revenue $107,024

Investment Income $12,086

Other Revenue $7,599

TOTAL REVENUE $360,963

Expense Breakdown

Grants Paid $0

Salaries & Benefits $282,984

Fundraising Expenses $1,562

Program Expenses $335,207

Other Expenses $58,507

TOTAL EXPENSES $341,491

Year-over-Year Comparison

	2025	2024	Change
Revenue	$360,963	$471,442	-0.2%
Expenses	$341,491	$328,691	+0.0%
Net Income	$19,472	$142,751	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEVEN EDELMAN	DIRECTOR	1.00	Officer Director	$0	$0	$0
LOREN GRIMM	DIRECTOR	1.00	Director	$0	$0	$0
GALE KELLENBERGER	DIRECTOR	1.00	Director	$0	$0	$0
BRIAN ROKEY	TREASURER	3.00	Officer Director	$0	$0	$0
TODD ROKEY	PRESIDENT	1.00	Officer Director	$0	$0	$0
BRUCE STOLLER	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
LYNN STRAHM	SECRETARY	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$360,963	$341,491	$567,612	$19,472
2024	No data	No data	No data	No data
2023	$314,505	$325,161	$406,417	$-10,656
2022	$263,521	$294,714	$417,456	$-31,193
2021	$267,006	$236,274	$447,217	$30,732
2020	$244,369	$223,123	$415,617	$21,246
2019	$231,122	$212,187	$394,330	$18,935
2018	$182,282	$205,884	$375,313	$-23,602

PRAIRIE MEADOWS PRIVATE SCHOOL INC