Firefighters' Relief Association of Sedgwick County (EIN 486107677) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1963

Legal Domicile

Principal Officer

Brad Broyles

Phone

3166603473

Tax Period

2023-01-01 to 2023-12-31

Firefighters' Relief Association of Sedgwick County, founded in 1963, is a small nonprofit that reported $424K in total revenue in fiscal year 2023. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $769K exceeded revenue, resulting in a 81% operating deficit.

Mission

To provide Sedgwick County firefighters and their families with funds in case of injury, disability or death.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $411,971

Investment Income $12,482

Other Revenue $0

TOTAL REVENUE $424,453

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $764,698

Other Expenses $3,956

TOTAL EXPENSES $768,654

Year-over-Year Comparison

	2023	2022	Change
Revenue	$424,453	$379,452	+0.1%
Expenses	$768,654	$45,345	+16.0%
Net Income	$-344,201	$334,107	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$9,600

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tyler Brenneman	President	0.00	Officer	$0	$0	$2,400
Todd Nix	Vice President	0.00	Officer	$0	$0	$1,200
Brad Broyles	Secretary/Treasury	5.00	Officer	$3,000	$0	$6,000
Ben Adolphson	Director	0.00	Director	$0	$0	$0
Kyle McCue	Director	0.00	Director	$0	$0	$0
Dustin Goetz	Director	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$424,453	$768,654	$270,354	$-344,201
2022	$379,452	$45,345	$614,555	$334,107
2021	$381,568	$349,303	$280,448	$32,265
2020	$275,382	$296,403	$248,183	$-21,021
2019	$286,924	$259,796	$269,204	$27,128
2018	$270,916	$268,032	$242,076	$2,884

Firefighters' Relief Association of Sedgwick County