FIREMEN'S RELIEF ASSOCIATION OF WI… - Form 990 Financial Data

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1921

Legal Domicile

Phone

3162650545

Tax Period

2023-01-01 to 2023-12-31

FIREMEN'S RELIEF ASSOCIATION OF WICHITA KS, founded in 1921, is a community nonprofit that reported $3.2M in total revenue in fiscal year 2023. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $2.8M left a modest 13% surplus.

Mission

TO PROVIDE LIFE, SICKNESS AND ACCIDENT INSURANCE BENEFITS TO COMMISSIONED MEMBERS OF THE WICHITA FIRE DEPARTMENT.

Program Service Accomplishments

Program 1

Expenses: $2,106,809 Revenue: $963,885

TO PROVIDE LIFE, SICKNESS AND ACCIDENT INSURANCE BENEFITS TO COMMISSIONED MEMBERS OF THE WICHITA FIRE DEPARTMENT.

Program 2

Expenses: $322,325 Revenue: $372

OTHER FIREFIGHTER BENEFITS, SUCH AS EXERCISE SHOES, TEAM BUILDING EVENTS, RETIREMENT GIFTS, AND CREATURE COMFORTS AT FIREHOUSES SUCH AS TELEVISIONS, WASHER AND DRYERS.

Program 3

Expenses: $322,144 Revenue: $480,964

PROVIDE REIMBURSEMENT FOR MEDICAL COPAYMENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,633,214

Program Service Revenue $1,445,221

Investment Income $160,521

Other Revenue $0

TOTAL REVENUE $3,238,956

Expense Breakdown

Grants Paid $12,800

Salaries & Benefits $135,113

Fundraising Expenses $0

Program Expenses $2,751,278

Other Expenses $125,956

TOTAL EXPENSES $2,833,771

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,238,956	$2,880,921	+0.1%
Expenses	$2,833,771	$2,673,630	+0.1%
Net Income	$405,185	$207,291	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$123,444

Total Directors

$77,152

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DARREN MULLEN	PRESIDENT	20.0	Officer Director	$27,003	$0	$27,003
GARRETT PEPER	VICE-PRESIDENT	2.0	Officer Director	$0	$0	$0
JASON JONES	SECRETARY-TREASURER	40.0	Officer Director	$50,149	$0	$50,149
ERIK HEARNE	DIRECTOR	2.0	Director	$0	$0	$0
KEITH NIEMANN	DIRECTOR	2.0	Director	$0	$0	$0
COLBY ROBERSON	ASSISTANT SECRETARY TREASURER	40.0	Officer	$46,292	$0	$46,292

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$3,238,956	$2,833,771	$4,306,271	$405,185
2022	$2,880,921	$2,673,630	$3,792,718	$207,291
2021	$2,278,176	$1,983,029	$3,603,288	$295,147
2020	$2,268,220	$2,082,883	$3,285,343	$185,337
2019	$2,175,832	$2,034,548	$3,196,792	$141,284
2018	$2,288,641	$2,211,920	$3,030,684	$76,721

FIREMEN'S RELIEF ASSOCIATION OF WICHITA KS