SHAWNEE KS FIREFIGHTERS RELIEF ASSN

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1929

Legal Domicile

Phone

9136311080

Tax Period

2024-01-01 to 2024-12-31

SHAWNEE KS FIREFIGHTERS RELIEF ASSN, founded in 1929, is a small nonprofit that reported $684K in total revenue in fiscal year 2024. Net assets of $1.5M represent 27 months of operating reserves.

Mission

PROVIDE BENEFITS TO FIREFIGHTERS INJURED OR KILLED AS A RESULT OF THEIR EMPLOYMENT BY CITY OF SHAWNEE FIRE DEPARTMENT. THIS IS ACCOMPLISHED BY PROVIDING 24-HOUR LIFE INSURANCE AND DISABILITY INSURANCE ON MEMBERS.

Program Service Accomplishments

Program 1

Expenses: $358,850

24-HOUR LIFE INSURANCE COVERAGE IN THE AMOUNT OF $300,000 PROVIDED BY LINCOLN, PACIFIC AND SAGICOR.

Program 2

Expenses: $253,790

BENEFITS PAID TO MEMBERS, PENSION PAYMENTS AND MISCELLANEOUS EXPENSES.

Program 3

Expenses: $61,948

ON DUTY ACCIDENT AND INJURY COVERAGE FOR MEMBER FIREFIGHTERS PROVIDED BY THE PROVIDENT AGENCY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $57,732

Program Service Revenue $0

Investment Income $0

Other Revenue $626,579

TOTAL REVENUE $684,311

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $700,613

Other Expenses $474,454

TOTAL EXPENSES $700,613

Year-over-Year Comparison

	2024	2023	Change
Revenue	$684,311	$644,637	+0.1%
Expenses	$700,613	$621,213	+0.1%
Net Income	$-16,302	$23,424	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RYAN FELTS	PRESIDENT	0.00	Officer	$0	$0	$0
BRIAN STANLEY	VICE PRESIDENT	1.00	Officer	$0	$0	$0
SCOTT JOHNSON	SECRETARY	1.00	Officer	$0	$0	$0
NICOLE MORSE	TREASURER	6.00	Officer	$0	$0	$0
JOE MACMILLAN	MEMBER AT LARGE	0.00	Officer	$0	$0	$0
PHIL BENAK	MEMBER AT LARGE	0.00	Officer	$0	$0	$0
TIGE LAMB	MEMBER AT LARGE	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$684,311	$700,613	$1,521,092	$-16,302
2023	$644,637	$621,213	$1,390,033	$23,424
2022	$587,897	$572,899	$1,200,313	$14,998
2021	$741,013	$580,482	$1,396,099	$160,531
2020	$676,790	$520,160	$1,235,568	$156,630