FIREFIGHTER'S RELIEF ASSOCIATION OF SALINA KS (EIN 486116170) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1944

Legal Domicile

Principal Officer

DAVID GARDNER

Phone

7858267340

Tax Period

2025-01-01 to 2025-12-31

FIREFIGHTER'S RELIEF ASSOCIATION OF SALINA KS, founded in 1944, is a small nonprofit that reported $434K in total revenue in fiscal year 2025. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $409K left a modest 6% surplus.

Mission

TO PROVIDE INSURANCE FOR FIREFIGHTERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $425,307

Investment Income $63

Other Revenue $8,919

TOTAL REVENUE $434,289

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,200

Fundraising Expenses $0

Program Expenses $409,394

Other Expenses $408,194

TOTAL EXPENSES $409,394

Year-over-Year Comparison

	2025	2024	Change
Revenue	$434,289	$388,184	+0.1%
Expenses	$409,394	$368,760	+0.1%
Net Income	$24,895	$19,424	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,200

Total Directors

$1,200

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID GARDNER	TREASURER/SE	2.00	Officer Director	$1,200	$0	$1,200
DEREK HERZOG	TRUSTEE	1.00	Director	$0	$0	$0
KENDELL JOHNSON	PRESIDENT	2.00	Officer Director	$0	$0	$0
CHAD LEISTER	TRUSTEE	1.00	Director	$0	$0	$0
ANDREW SPRAGUE	VICE PRESIDE	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$434,289	$409,394	$4,274,784	$24,895
2024	$388,184	$368,760	$4,249,889	$19,424
2023	$347,089	$388,072	$4,230,465	$-40,983
2022	$318,452	$278,365	$4,271,448	$40,087
2021	$321,025	$296,669	$5,671,616	$24,356
2020	$302,897	$2,932	$5,351,630	$299,965
2019	$307,163	$2,234	$5,051,665	$304,929
2018	$291,498	$2,256	$4,746,736	$289,242

FIREFIGHTER'S RELIEF ASSOCIATION OF SALINA KS