Kansas Bible Camp Inc (EIN 486116707) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1954

Legal Domicile

Principal Officer

Andrew P Hawkinson

Phone

6206627791

Tax Period

2024-09-01 to 2025-08-31

Kansas Bible Camp Inc, founded in 1954, is a small nonprofit in the Youth Development sector that reported $243K in total revenue in fiscal year 2024. Expenses of $342K exceeded revenue, resulting in a 40% operating deficit.

Mission

Youth Bible Camp - Summer camps and retreats.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $215,191

Program Service Revenue $19,103

Investment Income $1

Other Revenue $8,897

TOTAL REVENUE $243,192

Expense Breakdown

Grants Paid $0

Salaries & Benefits $59,924

Fundraising Expenses $0

Program Expenses $321,079

Other Expenses $281,613

TOTAL EXPENSES $341,537

Year-over-Year Comparison

	2024	2023	Change
Revenue	$243,192	$225,515	+0.1%
Expenses	$341,537	$332,403	+0.0%
Net Income	$-98,345	$-106,888	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

245

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$2,250

Total Directors

$45,240

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
John Denny	President	40.00	Officer Director	$0	$0	$0
Samuel Belsan	Secretary	15.00	Officer Director	$0	$0	$0
Andrew Hawkinson	Treasurer	40.00	Officer Director	$2,250	$0	$2,250
Jeremy Goering	Vice President	10.00	Officer Director	$0	$0	$0
Rick Khol	Director	10.00	Director	$0	$0	$0
Kenneth Madwick	Director	10.00	Director	$0	$0	$0
Jonathan Belsan	Director	1.00	Director	$0	$0	$0
Sean Foster	Director	1.00	Director	$0	$0	$0
Jordan Lemmons	Director	1.00	Director	$0	$0	$0
Stephen Madgwick	Director	1.00	Director	$0	$0	$0
Rick Mills	Director	1.00	Director	$0	$0	$0
Nathanael Hawkinson	Director	40.00	Director	$20,860	$0	$20,860
Larissa Hawkinson	Director	40.00	Director	$0	$0	$0
Ben Bailey	Director	40.00	Director	$15,130	$0	$15,130
Nathan Asberry	Director	1.00	Director	$0	$0	$0
Anne Denny	Director	10.00	Director	$3,500	$0	$3,500
Kelli Wilson	Director	10.00	Director	$3,500	$0	$3,500

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$243,192	$341,537	$2,060,336	$-98,345

Kansas Bible Camp Inc