Kansas Kiwanis Foundation Inc (EIN 486122736) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1963

Legal Domicile

Principal Officer

Jan Maxwell

Phone

7853293670

Tax Period

2023-10-01 to 2024-09-30

Kansas Kiwanis Foundation Inc, founded in 1963, is a small nonprofit in the Community Improvement sector that reported $710K in total revenue in fiscal year 2023. Revenue surged 390% from the prior year, signaling strong growth momentum. The organization ran a surplus of $627K, a strong 88% operating margin.

Mission

To raise funds in order to increase the corpus, or capital, and to manage and invest such funds, in order to support programs and projects.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $389,178

Program Service Revenue $0

Investment Income $321,045

Other Revenue $0

TOTAL REVENUE $710,223

Expense Breakdown

Grants Paid $35,452

Salaries & Benefits $0

Fundraising Expenses $2,203

Program Expenses $35,452

Other Expenses $47,746

TOTAL EXPENSES $83,198

Year-over-Year Comparison

	2023	2022	Change
Revenue	$710,223	$145,091	+3.9%
Expenses	$83,198	$72,261	+0.2%
Net Income	$627,025	$72,830	+7.6%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jan Maxwell	President	1.00	Officer Director	$0	$0	$0
Beth Rosenwald	President Elect	1.00	Officer Director	$0	$0	$0
Albert Bacastow	Vice President	1.00	Officer Director	$0	$0	$0
Linda Keller	Secretary	1.00	Officer Director	$0	$0	$0
Steve Russell	Treasurer	5.00	Officer Director	$0	$0	$0
Pamela Fajen	Past President	1.00	Officer Director	$0	$0	$0
Ed Chapman III	Division Representative	1.00	Director	$0	$0	$0
Leann Webb	Division Representative	1.00	Director	$0	$0	$0
John Marshall	Division Representative	1.00	Director	$0	$0	$0
Phil White	Division Representative	1.00	Director	$0	$0	$0
Cindy Bender	Division Representative	1.00	Director	$0	$0	$0
David Hurrelbrink	Division Representative	1.00	Director	$0	$0	$0
Gregory McLaren	Division Representative	1.00	Director	$0	$0	$0
Joyce Ellis	Division Representative	1.00	Director	$0	$0	$0
Dawn Gabel	Kiwanis Governor	1.00	Director	$0	$0	$0
Dan Soeken	Kiwanis Governor Elect	1.00	Director	$0	$0	$0
Jim Germann	Kiwanis Vice Governor	1.00	Director	$0	$0	$0
Victor Steiner	Kiwanis Past Governor	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$710,223	$83,198	$1,397,957	$627,025
2023	$145,091	$72,261	$1,118,396	$72,830
2022	$65,175	$100,627	$930,739	$-35,452
2021	$46,803	$91,038	$1,203,432	$-44,235
2020	$81,426	$81,134	$1,096,093	$292
2019	$114,777	$246,230	$1,065,162	$-131,453
2018	$192,613	$176,041	$1,189,893	$16,572

Kansas Kiwanis Foundation Inc